ACTIVE

COGEFLOR

Financial year 2025 · Closed on 31/12/2025

Net result96 k €-68,9 %over 1 year

Gross margin103,5 k €-70,5 %over 1 year

Equity497,8 k €+1,2 %over 1 year

Identity

Source · BCE/KBO

COGEFLOR is a Public limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Floreffe.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.991.001
Incorporation: 03/07/1990
Legal form: Public limited company
Registered office: Rue du Chenet, Floriffoux 1
5150 Floreffe · WallonieSee on map
Contributed capital: 333 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming 01410Raising of dairy cattle 02011Forestry and logging 02100Silviculture and other forestry activities+14

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	103,5 k €	-70.5%	351,2 k €	+12.8%	311,4 k €	-23.5%	406,9 k €	+5.7%	384,9 k €
EBITDA	99,4 k €	-71.3%	346,6 k €	+12.7%	307,6 k €	-23.9%	404,2 k €	+6.0%	381,3 k €
Operating result	91 k €	-72.9%	336,3 k €	+21.2%	277,5 k €	-24.5%	367,7 k €	+8.0%	340,5 k €
Net result	96 k €	-68.9%	308,4 k €	+7.4%	287,2 k €	-22.9%	372,4 k €	+10.6%	336,8 k €
Balance sheet
Equity	497,8 k €	+1.2%	491,7 k €	+21.9%	403,3 k €	+0.1%	402,9 k €	-0.6%	405,4 k €
Total assets	642,2 k €	-16.9%	772,6 k €	+4.3%	740,5 k €	-11.0%	832,3 k €	+7.6%	773,3 k €
Cash	14,7 k €	-95.6%	334,9 k €	+302%	83,2 k €	+40.2%	59,4 k €	-66.2%	175,5 k €
Debts	141,2 k €	-48.5%	274,1 k €	-8.4%	299,4 k €	-28.3%	417,7 k €	+18.0%	353,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE DE GESTION DE LA SAMBRE0425.216.029Represented by Etienne de DORLODOT	Director21/06/2012 → 20/06/2030
AGRIFLOR0455.961.465Represented by Marie-Christine de SCHAETZEN van BRIENEN	Director07/05/2005 → 20/06/2030
Etienne Mr de DORLODOT	Managing director21/06/2018 → 20/06/2030Director04/05/2002 → 2008 accountsended
FLORIMO0426.044.784Represented by Clotilde de Dorlodot	Director01/01/2020 → 20/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne de Dorlodot	Managing director21/06/2018 → 2018 accounts
Marie Christine de Schaetzen van Brienen	Director21/06/2018 → 2018 accounts
Marie-Christine Mme de SCHAETZEN van BRIENEN	Director21/06/2018 → 2020 accounts

Other companies at this address

Rue du Chenet, Floriffoux 1 5150 Floreffe

Company	CBE no.
AGRIFLOR● Active	0455.961.465
ASS.AGR.DE CINEY C/O DE DORLODOT● Active	0689.492.529
ASS.AGR.DE FRASNES C/O DE DORLOD● Active	0689.491.539
ASS.AGR.DE JAUVELAN C/O DE DORLO● Active	0689.491.737
ASS.AGR.DE LA HULPE C/O DE DORLO● Active	0689.492.430
ASS.AGR.DE MARCHIN C/O DE DORLOD● Active	0689.491.935
ASS.AGR.DE MELIN C/O DE DORLODOT● Active	0689.492.034
ASS.AGR.DE NAAST C/O DE DORLODOT● Active	0689.491.836
ASS.AGR.DE VILLERS-LA-VILLE C/O● Active	0689.492.331
ASS.AGR.DE WAGNEE C/O DE DORLODO● Active	0689.492.133
ASS.AGR.DE WAULSORT C/O DE DORLO● Active	0689.491.638
Association Agricole AC● Active	0607.827.239
ASSOCIATION AGRICOLE ACF● Active	0607.864.653
ASSOCIATION AGRICOLE ACFE● Active	0607.857.923
ASSOCIATION AGRICOLE ACFL● Active	0606.979.379
ASSOCIATION AGRICOLE ACFS● Active	0607.857.131
ASSOCIATION AGRICOLE ACL● Active	0607.862.673
ASSOCIATION AGRICOLE ACS● Active	0607.864.158
Association Agricole AEL● Active	0607.837.929
ASSOCIATION AGRICOLE AF● Active	0607.858.418

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	26/08/2025	29/08/2024	29/08/2023	29/08/2022	30/08/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	30/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
SOCIETE DE GESTION DE LA SAMBRE0425.216.029Represented by Etienne de DORLODOT	Director21/06/2012 → 20/06/2030
AGRIFLOR0455.961.465Represented by Marie-Christine de SCHAETZEN van BRIENEN	Director07/05/2005 → 20/06/2030
Etienne Mr de DORLODOT	Managing director21/06/2018 → 20/06/2030Director04/05/2002 → 2008 accountsended
FLORIMO0426.044.784Represented by Clotilde de Dorlodot	Director01/01/2020 → 20/06/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Etienne de Dorlodot	Managing director21/06/2018 → 2018 accounts
Marie Christine de Schaetzen van Brienen	Director21/06/2018 → 2018 accounts
Marie-Christine Mme de SCHAETZEN van BRIENEN	Director21/06/2018 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates04/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2007
MODIFICATION DES STATUTS - NOMINATIONS
PDF
Mandates02/10/2002
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

SOCIETE DE GESTION DE LA SAMBRE

FLORIMO

AGRIFLOR

Etienne Mr de DORLODOT

Marie-Christine Mme de SCHAETZEN van BRIENEN

Marie Christine de Schaetzen van Brienen

Etienne de Dorlodot

Marie-Christine de Schaetzen Van Brienen

MARIE-CHRISTINE DE SCHAETZEN DE BRIENEN

Marie-Christine SCHAETZEN van BRIENEN

19901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

COGEFLOR

Rue du Chenet, Floriffoux 1, 5150 Floreffe

Director

Managing directorDirector

Director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Chenet, Floriffoux 1, 5150 FloreffeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00429255

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
COGEFLORCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00429255

Events

2025
Annual accounts 202596 k €↓
2024
Annual accounts 2024308,4 k €↑
2023
Annual accounts 2023287,2 k €↓
2022
Annual accounts 2022372,4 k €↑
2021
Annual accounts 2021336,8 k €↑
2020
Annual accounts 2020204,1 k €↑
2019
Annual accounts 2019169,7 k €↑
2018
Annual accounts 2018150,3 k €↑
2017
Annual accounts 2017-25,4 k €↑
2016
Annual accounts 2016-85,2 k €↓
2015
Annual accounts 2015-47,3 k €↓
2014
Annual accounts 2014101,5 k €↑
2013
Annual accounts 201329,1 k €↑
2012
Annual accounts 201212,5 k €↓
2011
Annual accounts 201117,6 k €↑
2010
Annual accounts 201012 k €↓
2009
Annual accounts 200912,7 k €↓
2008
Annual accounts 200847,6 k €↑
2007
Annual accounts 200727,6 k €↓
2006
Annual accounts 200654,1 k €
03/07/1990
IncorporationPublic limited company

COGEFLOR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events