COGEFLOR
0440.991.001 · rovalta.com · 22/09/2026
ACTIVE
COGEFLOR
Financial year 2025 · closed on 31/12/2025
Net result
96 k €
-68.9% YoY
Gross margin
103,5 k €
-70.5% YoY
Equity
497,8 k €
+1.2% YoY
Overview
What does COGEFLOR do?
COGEFLOR is a Public limited company incorporated in 1990. Its main activity is: Plant propagation. Its registered office is in Floreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0440.991.001
Incorporation
03/07/1990
Legal form
Public limited company
Registered office
Rue du Chenet, Floriffoux 1
5150 Floreffe · WallonieSee on map
5150 Floreffe · WallonieSee on map
Contributed capital
333 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 103,5 k € | -70.5% | 351,2 k € | +12.8% | 311,4 k € | -23.5% | 406,9 k € | +5.7% | 384,9 k € | +53.9% | 250,1 k € | +14.9% | 217,6 k € | +9.3% | 199,2 k € | +732% | 23,9 k € | +166% | -36,2 k € | -970% | 4,2 k € | -97.3% | 154,5 k € | +64.5% | 93,9 k € | +27.3% | 73,8 k € | -12.2% | 84 k € | +26.9% | 66,2 k € | -14.6% | 77,6 k € | -31.2% | 112,7 k € | +48.4% | 75,9 k € | -15.2% | 89,6 k € |
| EBITDA | 99,4 k € | -71.3% | 346,6 k € | +12.7% | 307,6 k € | -23.9% | 404,2 k € | +6.0% | 381,3 k € | +54.5% | 246,8 k € | +15.1% | 214,3 k € | +9.8% | 195,3 k € | +989% | 17,9 k € | +145% | -40 k € | -35439% | -112,6 € | -100% | 150,5 k € | +71.7% | 87,6 k € | +25.6% | 69,7 k € | -12.7% | 79,8 k € | +27.9% | 62,4 k € | -12.0% | 71 k € | -35.3% | 109,7 k € | +50.2% | 73,1 k € | -15.8% | 86,8 k € |
| Operating result | 91 k € | -72.9% | 336,3 k € | +21.2% | 277,5 k € | -24.5% | 367,7 k € | +8.0% | 340,5 k € | +66.4% | 204,7 k € | +19.3% | 171,5 k € | +14.1% | 150,3 k € | +693% | -25,4 k € | +70.1% | -84,8 k € | -79.9% | -47,1 k € | -146% | 103,2 k € | +152% | 40,9 k € | +120% | 18,6 k € | -7.0% | 20 k € | +84318% | -23,8 € | -100% | 11,8 k € | -81.8% | 64,7 k € | +87.8% | 34,5 k € | -39.0% | 56,5 k € |
| Net result | 96 k € | -68.9% | 308,4 k € | +7.4% | 287,2 k € | -22.9% | 372,4 k € | +10.6% | 336,8 k € | +65.0% | 204,1 k € | +20.3% | 169,7 k € | +12.9% | 150,3 k € | +691% | -25,4 k € | +70.2% | -85,2 k € | -79.9% | -47,3 k € | -147% | 101,5 k € | +249% | 29,1 k € | +133% | 12,5 k € | -28.8% | 17,6 k € | +46.2% | 12 k € | -5.2% | 12,7 k € | -73.4% | 47,6 k € | +72.7% | 27,6 k € | -49.0% | 54,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 497,8 k € | +1.2% | 491,7 k € | +21.9% | 403,3 k € | +0.1% | 402,9 k € | -0.6% | 405,4 k € | +1.7% | 398,7 k € | +0.0% | 398,5 k € | +2.5% | 388,9 k € | +63.0% | 238,6 k € | -9.6% | 264 k € | -24.4% | 349,2 k € | -11.9% | 396,5 k € | +3.0% | 385 k € | +4.7% | 367,9 k € | +3.5% | 355,4 k € | +5.2% | 337,8 k € | +3.7% | 325,8 k € | +4.0% | 313,1 k € | +17.9% | 265,5 k € | +11.6% | 237,9 k € |
| Total assets | 642,2 k € | -16.9% | 772,6 k € | +4.3% | 740,5 k € | -11.0% | 832,3 k € | +7.6% | 773,3 k € | +21.7% | 635,6 k € | +9.1% | 582,5 k € | +38.3% | 421,2 k € | +26.4% | 333,3 k € | -35.7% | 518,4 k € | -36.5% | 816,6 k € | -10.3% | 910,8 k € | +0.6% | 905,5 k € | -5.8% | 961,5 k € | +15.6% | 831,6 k € | +12.0% | 742,4 k € | -20.6% | 934,4 k € | +70.1% | 549,3 k € | +14.2% | 480,8 k € | +12.4% | 427,9 k € |
| Cash | 14,7 k € | -95.6% | 334,9 k € | +302% | 83,2 k € | +40.2% | 59,4 k € | -66.2% | 175,5 k € | +308% | 43 k € | -63.1% | 116,4 k € | -0.1% | 116,5 k € | +7220% | 1,6 k € | -39.1% | 2,6 k € | +4.0% | 2,5 k € | -75.2% | 10,1 k € | -70.7% | 34,5 k € | +109% | 16,5 k € | +12.2% | 14,7 k € | +370% | 3,1 k € | +24.9% | 2,5 k € | +13.5% | 2,2 k € | +543% | 344,3 € | -95.8% | 8,3 k € |
| Debts | 141,2 k € | -48.5% | 274,1 k € | -8.4% | 299,4 k € | -28.3% | 417,7 k € | +18.0% | 353,8 k € | +59.1% | 222,3 k € | +21.4% | 183,2 k € | +531% | 29 k € | -68.2% | 91,4 k € | -63.6% | 251,1 k € | -45.0% | 456,5 k € | +17.1% | 389,9 k € | -10.9% | 437,7 k € | -11.8% | 496,5 k € | +28.5% | 386,4 k € | -3.9% | 402,3 k € | -33.6% | 606,2 k € | +159% | 233,9 k € | +9.6% | 213,4 k € | +13.4% | 188,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 26 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AGRIFLOR● Active | 0455.961.465 |
ASS.AGR.DE CINEY C/O DE DORLODOT● Active | 0689.492.529 |
ASS.AGR.DE FRASNES C/O DE DORLOD● Active | 0689.491.539 |
ASS.AGR.DE JAUVELAN C/O DE DORLO● Active | 0689.491.737 |
ASS.AGR.DE LA HULPE C/O DE DORLO● Active | 0689.492.430 |
ASS.AGR.DE MARCHIN C/O DE DORLOD● Active | 0689.491.935 |
ASS.AGR.DE MELIN C/O DE DORLODOT● Active | 0689.492.034 |
ASS.AGR.DE NAAST C/O DE DORLODOT● Active | 0689.491.836 |
ASS.AGR.DE VILLERS-LA-VILLE C/O● Active | 0689.492.331 |
ASS.AGR.DE WAGNEE C/O DE DORLODO● Active | 0689.492.133 |
ASS.AGR.DE WAULSORT C/O DE DORLO● Active | 0689.491.638 |
Association Agricole AC● Active | 0607.827.239 |
ASSOCIATION AGRICOLE ACF● Active | 0607.864.653 |
ASSOCIATION AGRICOLE ACFE● Active | 0607.857.923 |
ASSOCIATION AGRICOLE ACFL● Active | 0606.979.379 |
ASSOCIATION AGRICOLE ACFS● Active | 0607.857.131 |
ASSOCIATION AGRICOLE ACL● Active | 0607.862.673 |
ASSOCIATION AGRICOLE ACS● Active | 0607.864.158 |
Association Agricole AEL● Active | 0607.837.929 |
ASSOCIATION AGRICOLE AF● Active | 0607.858.418 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 26/08/2025 | 29/08/2024 | 29/08/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 18/06/2026 | 19/06/2025 | 20/06/2024 | 15/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/06/2026 | 24/08/2026 | French | |
| Abridged model | 31/12/2024 | 19/06/2025 | 26/08/2025 | French | |
| Abridged model | 31/12/2023 | 20/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 18/06/2020 | 23/10/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 17/08/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 10/08/2011 | French | |
| Abridged model | 31/12/2009 | 17/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 18/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 08/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/08/2026DEMISSIONS, NOMINATIONS
- Mandates04/12/2024DEMISSIONS, NOMINATIONS
- Mandates13/11/2020DEMISSIONS, NOMINATIONS
- Mandates12/09/2018DEMISSIONS, NOMINATIONS
- Capital / shares27/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/10/2012DEMISSIONS, NOMINATIONS
- Mandates25/01/2007DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/10/2002DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202596 k €↓
- 2024Annual accounts 2024308,4 k €↑
- 2023Annual accounts 2023287,2 k €↓
- 2022Annual accounts 2022372,4 k €↑
- 2021Annual accounts 2021336,8 k €↑
- 2020Annual accounts 2020204,1 k €↑
- 2019Annual accounts 2019169,7 k €↑
- 2018Annual accounts 2018150,3 k €↑
- 2017Annual accounts 2017-25,4 k €↑
- 2016Annual accounts 2016-85,2 k €↓
- 2015Annual accounts 2015-47,3 k €↓
- 2014Annual accounts 2014101,5 k €↑
- 2013Annual accounts 201329,1 k €↑
- 2012Annual accounts 201212,5 k €↓
- 2011Annual accounts 201117,6 k €↑
- 2010Annual accounts 201012 k €↓
- 2009Annual accounts 200912,7 k €↓
- 2008Annual accounts 200847,6 k €↑
- 2007Annual accounts 200727,6 k €↓
- 2006Annual accounts 200654,1 k €
- 03/07/1990IncorporationPublic limited company