ACTIVE

LOCUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

145,7 k €

+182.4% YoY

Revenue

9,6 M €

+9.3% YoY

Equity

2,7 M €

+6.9% YoY

Workforce

59,1 ETP

-7.4% YoY

What does LOCUS do?

LOCUS is a Public limited company incorporated in 1983. Its registered office is in Dilbeek. It employs on average 59,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.262.549

Incorporation

29/12/1983

Legal form

Public limited company

Registered office

Lostraat 99
1703 Dilbeek · FlandreSee on map

Contributed capital

705 000,00 €

Latest accounts

31/12/2025

Average workforce

59,1 ETP

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	9,6 M €	+9.3%	8,8 M €	+2.5%	8,6 M €	+12.2%	7,6 M €	+18.5%	6,4 M €	+8.3%	6 M €	-5.7%	6,3 M €	+10.2%	5,7 M €		–		–		–		–		–		–		4,6 M €	+2.8%	4,5 M €	+8.6%	4,1 M €	+5.0%	3,9 M €	+9.3%	3,6 M €
EBITDA	551,6 k €	+3.0%	535,4 k €	-34.8%	820,6 k €	+36.5%	601,2 k €	+14.4%	525,7 k €	-8.0%	571,2 k €	-11.1%	642,5 k €	-2.6%	659,4 k €	+17.9%	559,4 k €	-0.1%	559,8 k €	-2.6%	574,8 k €	+36.0%	422,6 k €	-21.0%	535,3 k €	+47.6%	362,6 k €	-19.0%	448 k €	-30.3%	642,7 k €	-13.2%	740,5 k €	+70.9%	433,4 k €	+6.4%	407,2 k €
Operating result	215,7 k €	+221%	67,2 k €	-85.6%	465,3 k €	+122%	209,3 k €	+9.1%	191,8 k €	-33.7%	289,3 k €	-21.7%	369,7 k €	-0.7%	372,3 k €	+64.0%	227 k €	+59.7%	142,2 k €	-27.5%	196,1 k €	+93.9%	101,1 k €	-61.5%	262,8 k €	+353%	58 k €	+9.6%	52,9 k €	-80.6%	273,4 k €	-23.7%	358,5 k €	+78.3%	201,1 k €	+2.3%	196,6 k €
Net result	145,7 k €	+182%	51,6 k €	-82.2%	289,8 k €	+172%	106,6 k €	+8.3%	98,4 k €	-49.9%	196,4 k €	-19.0%	242,5 k €	+9.9%	220,6 k €	+87.6%	117,6 k €	+93.4%	60,8 k €	-42.2%	105,3 k €	+147%	42,7 k €	-70.9%	146,7 k €	+5059%	-3 k €	+79.0%	-14,1 k €	-107%	201 k €	-20.0%	251,2 k €	+94.5%	129,2 k €	-6.3%	137,9 k €
Balance sheet
Equity	2,7 M €	+6.9%	2,5 M €	+2.2%	2,4 M €	+13.7%	2,1 M €	+5.3%	2 M €	+5.1%	1,9 M €	+11.3%	1,7 M €	+16.3%	1,5 M €	+17.4%	1,3 M €	+10.2%	1,2 M €	+6.4%	1,1 M €	+10.8%	978,3 k €	+220%	305,6 k €	-64.4%	859 k €	-0.3%	861,9 k €	-29.7%	1,2 M €	+19.6%	1 M €	+32.5%	773,8 k €	+20.0%	644,7 k €
Total assets	6,2 M €	-2.4%	6,3 M €	+0.3%	6,3 M €	+5.9%	5,9 M €	+0.6%	5,9 M €	+20.4%	4,9 M €	+6.4%	4,6 M €	+3.3%	4,5 M €	-4.8%	4,7 M €	+3.8%	4,5 M €	+6.2%	4,3 M €	+6.5%	4 M €	+13.8%	3,5 M €	-5.2%	3,7 M €	-3.0%	3,8 M €	-1.2%	3,9 M €	+11.8%	3,5 M €	+87.5%	1,8 M €	+13.8%	1,6 M €
Cash	154,8 k €	-38.4%	251,5 k €	+58.2%	159 k €	+14.3%	139,1 k €	+7.9%	128,9 k €	+19.9%	107,5 k €	-10.6%	120,3 k €	+93.2%	62,3 k €	+114%	29,1 k €	-85.4%	199,9 k €	+173%	73,1 k €	+25.7%	58,2 k €	+69.0%	34,4 k €	-10.8%	38,6 k €	-35.9%	60,2 k €	+44.5%	41,7 k €	-21.9%	53,4 k €	-17.0%	64,4 k €	+45.3%	44,3 k €
Debts	3,5 M €	-8.5%	3,8 M €	-0.9%	3,9 M €	+1.5%	3,8 M €	-1.8%	3,9 M €	+30.9%	3 M €	+4.2%	2,8 M €	-3.3%	2,9 M €	-13.0%	3,4 M €	+1.2%	3,3 M €	+6.0%	3,1 M €	+4.8%	3 M €	-6.1%	3,2 M €	+12.4%	2,8 M €	-3.5%	2,9 M €	+12.1%	2,6 M €	+12.3%	2,3 M €	+151%	932,8 k €	-3.3%	964,2 k €
Other
Workforce	59,1 ETP	-7.4%	63,8 ETP	-0.8%	64,3 ETP	-2.9%	66,2 ETP	+10.7%	59,8 ETP	+0.5%	59,5 ETP	-0.8%	60,0 ETP	+3.4%	58,0 ETP	-1.7%	59,0 ETP	+5.7%	55,8 ETP	+4.5%	53,4 ETP	+6.6%	50,1 ETP	+5.7%	47,4 ETP	+2.2%	46,4 ETP	-1.7%	47,2 ETP	+6.1%	44,5 ETP	-1.1%	45,0 ETP	+3.2%	43,6 ETP	+1.4%	43,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

BEKAERT LOCUS INVESTMENT CONSULTANCY

Director · since 26 décembre 2023 · until 16 mai 2030 · 0882.620.420

Represented by Jan Bekaert

Active

CHLOMAR

Director · since 26 décembre 2023 · until 16 mai 2030 · 0468.738.642

Represented by Els Roobaert

Active

Christel Locus

Managing director · since 26 décembre 2023 · until 16 mai 2030

Active

Kristof Locus

Managing director · since 26 décembre 2023 · until 16 mai 2030

Active

Ended mandates

Christel Locus

Director · since 18 octobre 2018

Ended

Kristof Locus

Director · since 18 octobre 2018

Ended

Christel Locus

Director · since 18 mai 2018 · until 16 mai 2024

Ended

Christel Locus

Managing director · since 18 mai 2018 · until 16 mai 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	25/06/2025	27/06/2024	21/08/2023	06/10/2022	25/10/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	18/05/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/05/2026	17/06/2026	Dutch	PDF
Full model	31/12/2024	15/05/2025	25/06/2025	Dutch	PDF
Full model	31/12/2023	16/05/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	18/05/2023	21/08/2023	Dutch	PDF
Full model	31/12/2021	19/05/2022	06/10/2022	Dutch	PDF
Full model	31/12/2020	20/05/2021	25/10/2021	Dutch	PDF
Full modelCorrection	31/12/2019	21/05/2020	06/11/2020	Dutch	PDF
Full model	31/12/2019	21/05/2020	14/10/2020	Dutch	PDF
Full model	31/12/2018	16/05/2019	23/09/2019	Dutch	PDF
Abridged model	31/12/2017	17/05/2018	26/09/2018	Dutch	PDF
Abridged model	31/12/2016	18/03/2017	22/09/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	18/05/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	22/09/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	18/09/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	24/09/2014	Dutch	PDF
Abridged model	31/12/2012	16/05/2013	08/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	15/08/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	13/09/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	14/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	09/09/2009	Dutch	PDF
Abridged modelCorrection	31/12/2007	06/06/2008	11/12/2008	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	08/09/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	26/05/2007	18/10/2007	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

BEKAERT LOCUS INVESTMENT CONSULTANCY

Director · since 26 décembre 2023 · until 16 mai 2030 · 0882.620.420

Represented by Jan Bekaert

Active

CHLOMAR

Director · since 26 décembre 2023 · until 16 mai 2030 · 0468.738.642

Represented by Els Roobaert

Active

Christel Locus

Managing director · since 26 décembre 2023 · until 16 mai 2030

Active

Kristof Locus

Managing director · since 26 décembre 2023 · until 16 mai 2030

Active

Ended mandates

Christel Locus

Director · since 18 octobre 2018

Ended

Kristof Locus

Director · since 18 octobre 2018

Ended

Christel Locus

Director · since 18 mai 2018 · until 16 mai 2024

Ended

Christel Locus

Managing director · since 18 mai 2018 · until 16 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares17/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/11/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/10/2011
KAPITAAL - AANDELEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025145,7 k €↑
2024
Annual accounts 202451,6 k €↓
2023
Annual accounts 2023289,8 k €↑
2022
Annual accounts 2022106,6 k €↑
2021
Annual accounts 202198,4 k €↓
2020
Annual accounts 2020196,4 k €↓
2019
Annual accounts 2019242,5 k €↑
2018
Annual accounts 2018220,6 k €↑
2017
Annual accounts 2017117,6 k €↑
2016
Annual accounts 201660,8 k €↓
2015
Annual accounts 2015105,3 k €↑
2014
Annual accounts 201442,7 k €↓
2013
Annual accounts 2013146,7 k €↑
2012
Annual accounts 2012-3 k €↑
2011
Annual accounts 2011-14,1 k €↓
2010
Annual accounts 2010201 k €↓
2009
Annual accounts 2009251,2 k €↑
2008
Annual accounts 2008129,2 k €↓
2007
Annual accounts 2007137,9 k €
29/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCUS

Overview

What does LOCUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline