ACTIVE

Pari Mutuel Management Services

Export PDF

Financial year 2018 · Closed on 31/12/2018

Net result23,6 k €-46,5 %over 1 year
Revenue454,6 k €-22,4 %over 1 year
Equity213,6 k €-72,1 %over 1 year

Identity

Source · BCE/KBO

Pari Mutuel Management Services is a Public limited company incorporated in 1983. Its main activity is: Computer facilities management activities. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.322.729
Incorporation
01/09/1983
Legal form
Public limited company
Registered office
Chaussée de Wavre 1100 box 3
1160 Auderghem · BruxellesSee on map
Latest accounts
31/12/2018
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 4 financial years

2018201020092008
Income statement
Revenue454,6 k €585,8 k €454,6 k €467,9 k €
EBITDA19,9 k €53,7 k €31,6 k €67,4 k €
Operating result11,9 k €44,4 k €31,6 k €67,4 k €
Net result23,6 k €44,1 k €36 k €70,4 k €
Balance sheet
Equity213,6 k €766,5 k €722,4 k €686,4 k €
Total assets383,5 k €870,7 k €730,6 k €689,6 k €
Cash7 k €6,2 k €1,1 k €752,3 €
Debts169,9 k €101,4 k €102 €–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2018

4 active · 4 ended

Active mandates

Marc VERHOFSTEDE

Director · since 10 octobre 2017 · until 31 mai 2022

Active
Tom STAMMELEER

Director · since 19 septembre 2017 · until 31 mai 2022

Active
Leo GROENEWEGEN

Director · since 28 juin 2017 · until 31 mai 2022

Active
Yannik BELLEFROID

Managing director · since 01 janvier 2017 · until 31 mai 2022

Active

Ended mandates

Alain DHOOGHE

Director

Ended
Alan Ross

Director · until 23 mars 2009

Ended
Alan SMITH

Managing director

Ended
Gary WILLIS

Director

Ended

Other companies at this address

Chaussée de Wavre 1100 1160 Auderghem
CompanyCBE no.
Association Belge de la Santé physique, mentale et sociale● Active
1002.733.342
Association partielle des copropriétaires BLOC A3 - bâtiment SOPRANO sis à Auderghem, chaussée de Wavre 1100● Active
0542.432.809
BBR FINANCE● Active
0465.540.909
BLUETIME● Active
0461.384.260
Derby● Active
0407.042.484
Doctor Anytime Belgium● Active
0643.899.757
EQCOLOGIC● Active
0874.816.670
Kali Services● Active
0816.986.260
LADBROKE BELGIUM● Active
0444.963.249
LADBROKES FOUNDATION● Active
0728.716.458
REDSPORTS.BE● Active
0685.975.882
SAINT-EMPIRE● Active
0810.886.445
TIERCE LADBROKE● Active
0422.876.943
TILT● Active
0451.687.923
Union professionnelle des Agences de Paris● Active
0507.687.805
UNITE TVA DERBY● Active
0738.596.897
WISE Solutions● Active
0660.938.303

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202503/07/202420/07/202319/07/202223/07/202118/09/2020
General meeting18/07/202528/06/202430/06/202330/06/202216/07/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202418/07/202522/07/2025FrenchPDF
Abridged model31/12/202328/06/202403/07/2024FrenchPDF
Abridged model31/12/202230/06/202320/07/2023FrenchPDF
Abridged model31/12/202130/06/202219/07/2022FrenchPDF
Full model31/12/202016/07/202123/07/2021FrenchPDF
Full model31/12/201904/09/202018/09/2020FrenchPDF
Full model31/12/201826/06/201917/07/2019FrenchPDF
Full model31/12/201726/06/201811/07/2018FrenchPDF
Full model31/12/201627/06/201705/07/2017FrenchPDF
Full modelCorrection31/12/201528/06/201601/07/2016FrenchPDF
Full model31/12/201528/06/201629/06/2016FrenchPDF
Full model31/12/201426/06/201529/06/2015FrenchPDF
Full model31/12/201328/05/201427/06/2014FrenchPDF
Full model31/12/201231/05/201324/06/2013FrenchPDF
Full model31/12/201105/06/201225/06/2012FrenchPDF
Full model31/12/201031/05/201117/06/2011FrenchPDF
Full model31/12/200903/06/201028/06/2010FrenchPDF
Full model31/12/200829/05/200926/06/2009FrenchPDF
Full model31/12/200728/05/200824/06/2008FrenchPDF
Full model31/12/200631/05/200727/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2018

4 active · 4 ended

Active mandates

Marc VERHOFSTEDE

Director · since 10 octobre 2017 · until 31 mai 2022

Active
Tom STAMMELEER

Director · since 19 septembre 2017 · until 31 mai 2022

Active
Leo GROENEWEGEN

Director · since 28 juin 2017 · until 31 mai 2022

Active
Yannik BELLEFROID

Managing director · since 01 janvier 2017 · until 31 mai 2022

Active

Ended mandates

Alain DHOOGHE

Director

Ended
Alan Ross

Director · until 23 mars 2009

Ended
Alan SMITH

Managing director

Ended
Gary WILLIS

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/02/2024
    ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other09/02/2024
    ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/12/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 201823,6 k €↓
  2. 2010
    Annual accounts 201044,1 k €↑
  3. 2009
    Annual accounts 200936 k €↓
  4. 2008
    Annual accounts 200870,4 k €
  5. 01/09/1983
    IncorporationPublic limited company