ACTIVE

Service paramédical d'Aide aux Malades

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result74 k €-42,3 %over 1 year

Gross margin4 M €+7,7 %over 1 year

Equity-531,3 k €+12,2 %over 1 year

Workforce62,9 ETP+9,0 %over 1 year

Identity

Source · BCE/KBO

Service paramédical d'Aide aux Malades is a Public limited company incorporated in 1983. Its main activity is: General secondary education. Its registered office is in Fontaine-l'Evêque. It employs on average 62,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0425.324.115
Incorporation: 01/01/1983
Legal form: Public limited company
Registered office: Rue Lieut.Maurice Tasse(FLM) 58
6141 Fontaine-l'Evêque · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 31/12/2025
Average workforce: 62,9 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4 M €	+7.7%	3,7 M €	+13.7%	3,3 M €	+34.4%	2,5 M €	+4.5%	2,3 M €
EBITDA	122,2 k €	-28.7%	171,3 k €	+269%	-101,2 k €	+74.3%	-394,4 k €	-241%	-115,6 k €
Operating result	79,5 k €	-42.7%	138,9 k €	+206%	-131,4 k €	+68.4%	-416,3 k €	-144%	-170,7 k €
Net result	74 k €	-42.3%	128,4 k €	+194%	-136,7 k €	+67.4%	-419,9 k €	-142%	-173,3 k €
Balance sheet
Equity	-531,3 k €	+12.2%	-605,3 k €	+17.5%	-733,7 k €	-22.9%	-597 k €	-237%	-177,1 k €
Total assets	1,1 M €	+7.8%	981,1 k €	+12.5%	871,7 k €	+14.0%	764,4 k €	+3.0%	742 k €
Cash	137,7 k €	+37.9%	99,8 k €	+143%	41 k €	+16.5%	35,2 k €	+37.3%	25,7 k €
Debts	1,6 M €	+0.1%	1,6 M €	-1.2%	1,6 M €	+20.9%	1,3 M €	+44.5%	918,7 k €
Other
Workforce	62,9 ETP	+9.0%	57,7 ETP	+9.1%	52,9 ETP	+4.8%	50,5 ETP	+7.2%	47,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

GERISCO

Director · 0875.884.264

Represented by Marie Christine GRIVEAU

Active

Ended mandates

GERISCO

Managing director · since 01 janvier 2007 · 0875.884.264

Represented by JEAN MICHEL VOYER

Ended

SAINTE - CAROLE

Managing director · since 01 janvier 2007 · 0479.148.227

Represented by ERIC STEIN

Ended

THELIOS

Managing director · since 01 janvier 2007 · 0875.693.531

Represented by JOEL VAN HERCK

Ended

GERISCO

Managing director · 0875.884.264

Represented by Jean Michel VOYER

Ended

Other companies at this address

Rue Lieut.Maurice Tasse(FLM) 58 6141 Fontaine-l'Evêque

Company	CBE no.
GERIFONTAINE● Active	0831.026.417

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	30/08/2025	31/08/2024	13/08/2023	01/08/2022	23/08/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	31/05/2023	14/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	13/08/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	13/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	30/07/2017	French	PDF
Full model	31/12/2015	07/06/2016	08/06/2016	French	PDF
Full model	31/12/2014	12/05/2015	26/05/2015	French	PDF
Full model	31/12/2013	03/06/2014	06/06/2014	French	PDF
Full model	31/12/2012	04/06/2013	05/07/2013	French	PDF
Full model	31/12/2011	05/06/2012	22/06/2012	French	PDF
Full model	31/12/2010	07/06/2011	10/06/2011	French	PDF
Full model	31/12/2009	01/06/2010	14/06/2010	French	PDF
Full model	31/12/2008	02/06/2009	04/06/2009	French	PDF
Full model	31/12/2007	03/06/2008	19/06/2008	French	PDF
Abridged modelCorrection	31/12/2006	30/11/2007	14/12/2007	French	PDF
Abridged model	31/12/2006	05/06/2007	06/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

GERISCO

Director · 0875.884.264

Represented by Marie Christine GRIVEAU

Active

Ended mandates

GERISCO

Managing director · since 01 janvier 2007 · 0875.884.264

Represented by JEAN MICHEL VOYER

Ended

SAINTE - CAROLE

Managing director · since 01 janvier 2007 · 0479.148.227

Represented by ERIC STEIN

Ended

THELIOS

Managing director · since 01 janvier 2007 · 0875.693.531

Represented by JOEL VAN HERCK

Ended

GERISCO

Managing director · 0875.884.264

Represented by Jean Michel VOYER

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Other07/01/2020
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/01/2012
CAPITAL, ACTIONS
PDF
Mandates15/02/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2006
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202574 k €↓
2024
Annual accounts 2024128,4 k €↑
2023
Annual accounts 2023-136,7 k €↑
2023
Name changeLES ROSEAUX
2022
Annual accounts 2022-419,9 k €↓
2021
Annual accounts 2021-173,3 k €↓
2021
Name changeSERVICE PARAMEDICAL D'AIDE AUX MALADES
2020
Annual accounts 2020-22,8 k €↑
2019
Annual accounts 2019-71,4 k €↓
2018
Annual accounts 2018232,2 k €↑
2017
Annual accounts 2017139,4 k €↑
2016
Annual accounts 201679 k €↓
2015
Annual accounts 2015259,6 k €↓
2014
Annual accounts 2014296,2 k €↓
2013
Annual accounts 20131 M €↑
2012
Annual accounts 2012158,6 k €↑
2011
Annual accounts 20114,9 k €↑
2010
Annual accounts 20102,7 k €↓
2009
Annual accounts 2009143,1 k €↑
2008
Annual accounts 2008100,4 k €↑
2007
Annual accounts 2007-85,6 k €↓
2006
Annual accounts 200694,2 k €
01/01/1983
IncorporationPublic limited company

Service paramédical d'Aide aux Malades

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline