Onafhankelijke Software Groep
0425.381.820 · rovalta.com · 25/09/2026
ACTIVE
Onafhankelijke Software Groep
Financial year 2025 · Closed on 31/12/2025
Net result638,9 k €+105,0 %over 1 year
Gross margin2,1 M €+14,7 %over 1 year
Equity6,9 M €+10,3 %over 1 year
Workforce13,0 ETP+4,0 %over 1 year
Overview
Identity
Source · BCE/KBOOnafhankelijke Software Groep is a Private limited company incorporated in 1984. Its registered office is in Kontich. It employs on average 13,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.381.820
- Incorporation
- 13/02/1984
- Legal form
- Private limited company
- Registered office
- Herman De Nayerstraat 1A box 101
2550 Kontich · FlandreSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 13,0 ETP
Joint committees (5)
- 100
- 10000
- 200
- 20000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,1 M € | +14.7% | 1,8 M € | +42.7% | 1,3 M € | -34.4% | 1,9 M € | -21.0% | 2,4 M € |
| EBITDA | 678,1 k € | +85.5% | 365,5 k € | +611% | -71,5 k € | -110% | 726 k € | -48.3% | 1,4 M € |
| Operating result | 470,8 k € | +102% | 233,6 k € | +71.0% | 136,6 k € | -81.7% | 745,4 k € | -47.6% | 1,4 M € |
| Net result | 638,9 k € | +105% | 311,7 k € | +104% | 152,9 k € | -74.0% | 587,8 k € | -51.7% | 1,2 M € |
| Balance sheet | |||||||||
| Equity | 6,9 M € | +10.3% | 6,2 M € | +5.3% | 5,9 M € | +2.7% | 5,8 M € | +11.4% | 5,2 M € |
| Total assets | 15 M € | +49.1% | 10,1 M € | +50.1% | 6,7 M € | -5.5% | 7,1 M € | +15.1% | 6,2 M € |
| Cash | 100 k € | +38741% | 257,5 € | -99.7% | 91,5 k € | -96.2% | 2,4 M € | +23.8% | 1,9 M € |
| Debts | 7,8 M € | +115% | 3,6 M € | +459% | 652,4 k € | -13.8% | 756,4 k € | +53.9% | 491,6 k € |
| Other | |||||||||
| Workforce | 13,0 ETP | +4.0% | 12,5 ETP | +6.8% | 11,7 ETP | -10.0% | 13,0 ETP | +4.8% | 12,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20254 active · 16 ended
Active mandates
David Milne
ActiveDouglas Balog
ActiveSean Langan
ActiveCristiano Rizzo
ActiveEnded mandates
David Milne
EndedAustin F. Noll III
EndedChristoph Böhmer
EndedChristoph Böhmer
EndedOther companies at this address
Herman De Nayerstraat 1A 2550 Kontich| Company | CBE no. |
|---|---|
BRIOTHERM● Active | 0648.680.075 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 07/10/2025 | 04/03/2025 | 28/07/2023 | 05/07/2022 | 28/07/2021 |
| General meeting | 09/07/2026 | 30/09/2025 | 26/02/2025 | 30/06/2023 | 19/05/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/07/2026 | 14/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/09/2025 | 07/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 26/02/2025 | 04/03/2025 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 19/05/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 28/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 23/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/04/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 03/04/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/04/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/04/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/04/2015 | 29/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/04/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/04/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/04/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/04/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/04/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/04/2009 | 29/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/04/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/04/2007 | 29/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20254 active · 16 ended
Active mandates
David Milne
ActiveDouglas Balog
ActiveSean Langan
ActiveCristiano Rizzo
ActiveEnded mandates
David Milne
EndedAustin F. Noll III
EndedChristoph Böhmer
EndedChristoph Böhmer
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/08/2026Benoeming commissaris
- Mandates14/03/2025ONTSLAGEN - BENOEMINGEN
- Other04/09/2023DIVERSEN
- Mandates07/07/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares26/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates13/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates15/04/2021ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025638,9 k €↑
- 2024Annual accounts 2024311,7 k €↑
- 2023Annual accounts 2023152,9 k €↓
- 2023Name changeOnafhankelijke Software Groep
- 2022Annual accounts 2022587,8 k €↓
- 2021Annual accounts 20211,2 M €↑
- 2021Name changeOSG
- 2019Annual accounts 2019537,7 k €↓
- 2018Annual accounts 2018753,5 k €↑
- 2017Annual accounts 2017544,7 k €↓
- 2016Annual accounts 2016861,5 k €↑
- 2014Annual accounts 2014329,7 k €↑
- 2013Annual accounts 2013195 k €↓
- 2012Annual accounts 2012317,4 k €↑
- 2011Annual accounts 2011306,2 k €↑
- 2010Annual accounts 201064,5 k €↓
- 2009Annual accounts 2009143 k €↓
- 2008Annual accounts 2008405,2 k €↑
- 2007Annual accounts 2007212,6 k €↓
- 2006Annual accounts 2006403,4 k €
- 13/02/1984IncorporationPrivate limited company