ACTIVE

MEDIA PROCESS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,9 €

-99.9% YoY

Gross margin

343,2 k €

-14.3% YoY

Equity

178,9 k €

-37.1% YoY

Workforce

3,3 ETP

-17.5% YoY

What does MEDIA PROCESS do?

MEDIA PROCESS is a Public limited company incorporated in 1984. Its main activity is: Other printing. Its registered office is in Evere. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.388.946

Incorporation

08/02/1984

Legal form

Public limited company

Registered office

Chaussée de Louvain 775
1140 Evere · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

18120Other printing· main 18120Other printing 18130Pre-press and pre-media services 18130Pre-press and pre-media services 22240Manufacture of plastic products

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	343,2 k €	-14.3%	400,7 k €	+18.5%	338,1 k €	+3.5%	326,6 k €	+74.2%	187,5 k €	+12.5%	166,6 k €	-54.9%	369,5 k €	+7.0%	345,5 k €	+27.0%	272 k €	+4.6%	259,9 k €	+1.0%	257,3 k €	-3.3%	266,1 k €	+12.2%	237,2 k €	-6.8%	254,5 k €	+15.5%	220,3 k €	+10.0%	200,3 k €	+12.8%	177,5 k €	+14.2%	155,5 k €	-34.8%	238,4 k €	-13.2%	274,6 k €
EBITDA	87,6 k €	-26.9%	119,9 k €	+61.6%	74,2 k €	-8.8%	81,3 k €	+125%	36,2 k €	-39.4%	59,7 k €	-28.7%	83,7 k €	-29.6%	118,8 k €	+302%	29,5 k €	+10.6%	26,7 k €	+41.2%	18,9 k €	-19.7%	23,6 k €	+889%	-3 k €	-117%	17,7 k €	-47.1%	33,5 k €	+60.2%	20,9 k €	+13.6%	18,4 k €	+201%	-18,1 k €	-172%	-6,7 k €	+92.6%	-90,5 k €
Operating result	44,5 k €	-15.3%	52,5 k €	+15.3%	45,5 k €	-19.2%	56,3 k €	+610%	7,9 k €	-71.9%	28,2 k €	-39.9%	47 k €	-46.7%	88,2 k €	+1522%	5,4 k €	-34.3%	8,3 k €	-3.6%	8,6 k €	-48.3%	16,6 k €	+251%	-11 k €	-286%	5,9 k €	-64.9%	16,8 k €	+154%	6,6 k €	-26.2%	9 k €	+128%	-31,6 k €	-33.8%	-23,6 k €	+80.3%	-120 k €
Net result	23,9 €	-99.9%	25,5 k €	-3.7%	26,5 k €	-25.7%	35,6 k €	+3200%	1,1 k €	-93.3%	16,1 k €	-45.3%	29,4 k €	-61.4%	76,1 k €	+1921%	3,8 k €	-50.3%	7,6 k €	+2.8%	7,4 k €	-51.8%	15,3 k €	+213%	-13,6 k €	-433%	4,1 k €	-74.2%	15,8 k €	+255%	4,4 k €	+0.5%	4,4 k €	+113%	-33,1 k €	-68.2%	-19,7 k €	+83.3%	-117,7 k €
Balance sheet
Equity	178,9 k €	-37.1%	284,3 k €	+9.8%	258,8 k €	+11.4%	232,4 k €	+18.1%	196,8 k €	+3.7%	189,7 k €	+9.2%	173,7 k €	+20.3%	144,3 k €	-27.1%	198 k €	+1.9%	194,3 k €	+4.1%	186,7 k €	+4.1%	179,3 k €	+9.3%	164 k €	-12.6%	187,6 k €	+2.2%	183,5 k €	+9.4%	167,7 k €	+2.7%	163,3 k €	+2.8%	158,8 k €	-17.2%	191,9 k €	-9.3%	211,6 k €
Total assets	481,8 k €	-11.5%	544,2 k €	+11.6%	487,6 k €	+32.4%	368,1 k €	-4.7%	386,1 k €	+18.7%	325,3 k €	-32.6%	482,4 k €	+19.0%	405,5 k €	+9.4%	370,8 k €	+20.1%	308,7 k €	+5.9%	291,4 k €	-8.1%	316,9 k €	-1.9%	323,1 k €	-5.2%	340,9 k €	+14.8%	297 k €	-2.0%	303,1 k €	+3.9%	291,7 k €	+24.6%	234,1 k €	-20.8%	295,5 k €	-22.7%	382,4 k €
Cash	190,7 k €	-16.9%	229,4 k €	+55.1%	147,9 k €	-10.5%	165,2 k €	+0.3%	164,7 k €	-4.9%	173,2 k €	-1.6%	176 k €	+2.8%	171,2 k €	+26.4%	135,4 k €	-10.5%	151,3 k €	+39.2%	108,6 k €	-37.0%	172,5 k €	+40.0%	123,2 k €	-32.5%	182,6 k €	+53.8%	118,7 k €	-9.6%	131,3 k €	-0.5%	132 k €	+62.4%	81,2 k €	-46.5%	151,8 k €	+116%	70,2 k €
Debts	258,6 k €	+18.9%	217,5 k €	-4.9%	228,7 k €	+74.0%	131,4 k €	-30.6%	189,4 k €	+39.7%	135,6 k €	-56.1%	308,7 k €	+18.3%	261 k €	+51.0%	172,8 k €	+51.2%	114,3 k €	+9.2%	104,7 k €	-23.9%	137,6 k €	-13.5%	159,1 k €	+3.8%	153,3 k €	+35.0%	113,5 k €	-16.1%	135,3 k €	+5.5%	128,3 k €	+70.4%	75,3 k €	-27.3%	103,5 k €	-39.3%	170,6 k €
Other
Workforce	3,3 ETP	-17.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-7.0%	4,3 ETP	+7.5%	4,0 ETP	-18.4%	4,9 ETP	+11.4%	4,4 ETP	-6.4%	4,7 ETP	+2.2%	4,6 ETP	-2.1%	4,7 ETP	-2.1%	4,8 ETP	0.0%	4,8 ETP	0.0%	4,8 ETP	+20.0%	4,0 ETP	+2.6%	3,9 ETP	+5.4%	3,7 ETP	-9.8%	4,1 ETP	-22.6%	5,3 ETP	-27.4%	7,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Frédéric Renaux

Managing director · since 27 novembre 2023 · until 04 juin 2029

Active

Gaelle Vanderhoeven

Director · since 27 novembre 2023 · until 04 juin 2029

Active

Gauthier Vanderhoeven

Director · since 27 novembre 2023 · until 04 juin 2029

Active

Ended mandates

Frédéric Renaux

Managing director · since 07 juin 2021 · until 07 juin 2027

Ended

Gaelle Vanderhoeven

Director · since 07 juin 2021 · until 07 juin 2027

Ended

Gauthier Vanderhoeven

Director · since 07 juin 2021 · until 07 juin 2027

Ended

Frédéric Renaux

Managing director · since 01 juin 2015 · until 07 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
ARCH&DOC● Active	0464.582.785
DIGIDYN● Active	0443.431.045
EUROPEAN FOOD BANKS FEDERATION● Active	0691.585.155
FAB● Active	0438.098.817
NOSTALGIE● Active	0442.436.893
NRJ BELGIQUE● Active	0443.136.382
POLYTECHNICS INTERNATIONAL● Liquidation	0427.671.218
PROCEDO● Active	0461.065.843
SCIPIAN● Bankrupt	0673.750.023
Vereniging van Belgische Laboratoria● Active	0445.139.235
WHISE● Active	0471.483.940
WHISE GROUP● Active	0816.642.307

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	17/06/2025	02/07/2024	05/06/2023	29/08/2022	23/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	06/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	03/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Frédéric Renaux

Managing director · since 27 novembre 2023 · until 04 juin 2029

Active

Gaelle Vanderhoeven

Director · since 27 novembre 2023 · until 04 juin 2029

Active

Gauthier Vanderhoeven

Director · since 27 novembre 2023 · until 04 juin 2029

Active

Ended mandates

Frédéric Renaux

Managing director · since 07 juin 2021 · until 07 juin 2027

Ended

Gaelle Vanderhoeven

Director · since 07 juin 2021 · until 07 juin 2027

Ended

Gauthier Vanderhoeven

Director · since 07 juin 2021 · until 07 juin 2027

Ended

Frédéric Renaux

Managing director · since 01 juin 2015 · until 07 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/07/2018
CAPITAL, ACTIONS
PDF
Mandates18/04/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office13/03/2018
SIEGE SOCIAL
PDF
Capital / shares06/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/07/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,9 €↓
2024
Annual accounts 202425,5 k €↓
2023
Annual accounts 202326,5 k €↓
2022
Annual accounts 202235,6 k €↑
2021
Annual accounts 20211,1 k €↓
2020
Annual accounts 202016,1 k €↓
2019
Annual accounts 201929,4 k €↓
2018
Annual accounts 201876,1 k €↑
2017
Annual accounts 20173,8 k €↓
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 20157,4 k €↓
2014
Annual accounts 201415,3 k €↑
2013
Annual accounts 2013-13,6 k €↓
2012
Annual accounts 20124,1 k €↓
2011
Annual accounts 201115,8 k €↑
2010
Annual accounts 20104,4 k €↑
2009
Annual accounts 20094,4 k €↑
2008
Annual accounts 2008-33,1 k €↓
2007
Annual accounts 2007-19,7 k €↑
2006
Annual accounts 2006-117,7 k €
08/02/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIA PROCESS

Overview

What does MEDIA PROCESS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline