ACTIVE

DEVOMAS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
153,9 k €
+70.2% YoY
Gross margin
664,9 k €
+115.2% YoY
Equity
435,6 k €
+54.6% YoY

What does DEVOMAS do?

DEVOMAS is a Private limited company incorporated in 1984. Its main activity is: Gambling and betting activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.443.780
Incorporation
15/03/1984
Legal form
Private limited company
Registered office
Avenue des Croix de Guerre 120
1120 Bruxelles · BruxellesSee on map
Contributed capital
12 402,66 €
Latest accounts
31/12/2024
Activities (NACE)
92722Gambling and betting activities· main93292Other amusement and recreation activities93293Other amusement and recreation activities
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin664,9 k €308,9 k €18,5 k €440,5 k €387,4 k €783,0 k €522,4 k €622,4 k €304,5 k €134,6 k €216,6 k €192,1 k €117,2 k €198,5 k €167,1 k €277,9 k €200,2 k €155,2 k €166,6 k €
EBITDA354,8 k €165,1 k €34,9 k €172,9 k €143,8 k €239,6 k €-55,5 k €27,6 k €132,9 k €-49,7 k €38,2 k €29,0 k €-44,6 k €49,3 k €28,3 k €136,6 k €73,9 k €43,0 k €50,0 k €
Operating result321,0 k €124,6 k €-14,5 k €110,4 k €75,8 k €172,3 k €-91,9 k €3,9 k €110,8 k €-61,7 k €5,6 k €-3,5 k €-70,0 k €25,0 k €4,2 k €111,4 k €49,9 k €19,0 k €26,0 k €
Net result153,9 k €90,4 k €-17,5 k €80,3 k €53,0 k €131,7 k €-79,7 k €1,1 k €105,9 k €-62,8 k €5,7 k €-5,9 k €-93,7 k €24,8 k €2,3 k €78,7 k €30,5 k €10,5 k €14,0 k €
Balance sheet
Equity435,6 k €281,7 k €291,3 k €308,8 k €228,5 k €175,6 k €43,8 k €123,6 k €122,5 k €16,5 k €79,4 k €73,7 k €79,6 k €173,3 k €168,5 k €166,2 k €87,6 k €57,1 k €46,5 k €
Total assets816,4 k €606,0 k €357,2 k €440,7 k €430,6 k €608,6 k €546,7 k €387,2 k €300,9 k €332,0 k €463,0 k €409,6 k €302,1 k €376,0 k €293,5 k €416,2 k €359,6 k €359,6 k €368,7 k €
Cash287,5 k €48,9 k €34,3 k €137,4 k €27,9 k €118,1 k €74,8 k €99,5 k €62,0 k €85,9 k €15,1 k €27,0 k €9,5 k €8,8 k €10,6 k €11,4 k €10,5 k €13,3 k €7,1 k €
Debts380,8 k €324,3 k €65,9 k €131,8 k €202,1 k €432,8 k €502,2 k €263,7 k €178,4 k €314,9 k €383,6 k €335,9 k €222,5 k €202,6 k €125,0 k €249,9 k €272,1 k €302,5 k €322,2 k €
Other
Workforce––0,4 ETP10,8 ETP10,9 ETP11,9 ETP13,6 ETP12,1 ETP4,8 ETP4,5 ETP4,0 ETP4,0 ETP4,0 ETP3,8 ETP4,1 ETP3,7 ETP3,4 ETP3,3 ETP3,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

GPFI

Director · since 09 janvier 2024 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active
MASSIMO MENEGALLI

Director · since 21 septembre 2015

Active

Ended mandates

MASSIMO MENEGALLI

Managing director · since 21 septembre 2015

Ended
MASSIMO MENEGALLI

Manager · since 21 septembre 2015

Ended
DEVOMAS

Manager · since 15 novembre 2002 · 0425.443.780

Represented by Roger Rutten

Ended
NOCTURN CONSULTING

Manager · since 15 novembre 2002 · 0447.451.496

Represented by Anthony Rus

Ended
At this address

Other companies at this address

CompanyCBE no.
BARCLAY GROUP● Active
0862.798.667
BELGIAN GAMING ASSOCIATION B.G.A.● Active
0408.865.589
BELGIUM WEB CASINO● Active
0842.448.364
Center jeux automatiques● Active
0438.561.051
CITEXAR● Active
0449.633.404
citexlux● Active
0566.948.073
CONCEPT V GAMES● Active
0843.578.514
DEBA SQUARE● Active
0449.587.872
DE PIJL● Active
0432.417.981
ELENI PROJECTS● Active
0458.108.531
EUROPEAN AMUSEMENT● Active
0449.575.303
FINCAINVEST● Active
0890.430.801
FORTUNA 2000● Active
0465.106.684
Fun2play● Active
0446.241.273
GABY● Active
0757.470.921
General Automatic Amusement● Active
0407.052.085
GOLDEN PALACE● Active
0765.453.031
GOLDEN PALACE ANTWERPEN● Active
0713.710.558
GOLDEN PALACE WATERLOO● Active
0462.168.970
GPFI● Active
0841.832.811
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202509/07/202411/05/202313/06/202203/09/202115/07/2020
General meeting12/06/202512/06/202408/05/202309/05/202210/05/202111/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/06/202512/08/2025FrenchPDF
Abridged model31/12/202312/06/202409/07/2024FrenchPDF
Abridged model31/12/202208/05/202311/05/2023FrenchPDF
Abridged model31/12/202109/05/202213/06/2022FrenchPDF
Abridged model31/12/202010/05/202103/09/2021FrenchPDF
Abridged model31/12/201911/05/202015/07/2020FrenchPDF
Abridged model31/12/201813/05/201906/09/2019FrenchPDF
Abridged model31/12/201714/05/201811/07/2018FrenchPDF
Abridged model31/12/201608/05/201717/05/2017FrenchPDF
Abridged model31/12/201509/05/201627/09/2016FrenchPDF
Abridged model31/12/201411/05/201527/08/2015DutchPDF
Abridged model31/12/201312/05/201427/08/2014DutchPDF
Abridged model31/12/201213/05/201326/08/2013DutchPDF
Abridged model31/12/201114/05/201231/08/2012DutchPDF
Abridged model31/12/201009/05/201129/08/2011DutchPDF
Abridged model31/12/200910/05/201027/08/2010DutchPDF
Abridged model31/12/200811/05/200927/08/2009DutchPDF
Abridged model31/12/200712/05/200829/08/2008DutchPDF
Abridged model31/12/200614/05/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

GPFI

Director · since 09 janvier 2024 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active
MASSIMO MENEGALLI

Director · since 21 septembre 2015

Active

Ended mandates

MASSIMO MENEGALLI

Managing director · since 21 septembre 2015

Ended
MASSIMO MENEGALLI

Manager · since 21 septembre 2015

Ended
DEVOMAS

Manager · since 15 novembre 2002 · 0425.443.780

Represented by Roger Rutten

Ended
NOCTURN CONSULTING

Manager · since 15 novembre 2002 · 0447.451.496

Represented by Anthony Rus

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office03/05/2019
    SIEGE SOCIAL
    PDF
  • Mandates05/11/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/11/2003
    ONTSLAGEN - BENOEMINGEN - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF
  • Mandates14/04/2003
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024153,9 k €↑
  2. 2023
    Annual accounts 202390,4 k €↑
  3. 2022
    Annual accounts 2022-17,5 k €↓
  4. 2021
    Annual accounts 202180,3 k €↑
  5. 2020
    Annual accounts 202053,0 k €↓
  6. 2019
    Annual accounts 2019131,7 k €↑
  7. 2018
    Annual accounts 2018-79,7 k €↓
  8. 2017
    Annual accounts 20171,1 k €↓
  9. 2016
    Annual accounts 2016105,9 k €↑
  10. 2015
    Annual accounts 2015-62,8 k €↓
  11. 2014
    Annual accounts 20145,7 k €↑
  12. 2013
    Annual accounts 2013-5,9 k €↑
  13. 2012
    Annual accounts 2012-93,7 k €↓
  14. 2011
    Annual accounts 201124,8 k €↑
  15. 2010
    Annual accounts 20102,3 k €↓
  16. 2009
    Annual accounts 200978,7 k €↑
  17. 2008
    Annual accounts 200830,5 k €↑
  18. 2007
    Annual accounts 200710,5 k €↓
  19. 2006
    Annual accounts 200614,0 k €
  20. 15/03/1984
    IncorporationPrivate limited company