ACTIVE

IPON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,5 M €

-39.1% YoY

Gross margin

2,7 M €

-29.2% YoY

Equity

27,2 M €

+4.8% YoY

Workforce

3,1 ETP

-8.8% YoY

What does IPON do?

IPON is a Public limited company incorporated in 1983. Its main activity is: Development of building projects. Its registered office is in Temse. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.474.563

Incorporation

01/10/1983

Legal form

Public limited company

Registered office

Kapelanielaan 9 C
9140 Temse · FlandreSee on map

Contributed capital

492 000,00 €

Latest accounts

30/06/2025

Average workforce

3,1 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41001Construction of buildings+5

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,7 M €	-29.2%	3,8 M €	-6.7%	4,1 M €	+7.9%	3,8 M €	+8.3%	3,5 M €	-28.5%	4,9 M €	+107%	2,3 M €	+15.2%	2 M €	-23.6%	2,7 M €	-10.5%	3 M €	+102%	1,5 M €	+6.2%	1,4 M €	+9.4%	1,3 M €	-65.3%	3,7 M €	+51.9%	2,4 M €	+107%	1,2 M €	-18.3%	1,4 M €	+1.1%	1,4 M €	-51.1%	2,9 M €
EBITDA	2,3 M €	-29.6%	3,2 M €	-7.5%	3,5 M €	+7.9%	3,3 M €	+3.0%	3,2 M €	-29.4%	4,5 M €	+115%	2,1 M €	+19.8%	1,7 M €	-29.3%	2,5 M €	-15.8%	2,9 M €	+117%	1,3 M €	+2.6%	1,3 M €	+14.7%	1,1 M €	-67.6%	3,5 M €	+55.8%	2,3 M €	+95.1%	1,2 M €	-16.7%	1,4 M €	+8.3%	1,3 M €	-53.6%	2,8 M €
Operating result	2,2 M €	-30.7%	3,1 M €	-7.8%	3,4 M €	+23.5%	2,7 M €	-2.2%	2,8 M €	-35.3%	4,3 M €	+129%	1,9 M €	+26.8%	1,5 M €	-37.6%	2,4 M €	-17.1%	2,9 M €	+126%	1,3 M €	+53.1%	833 k €	-13.1%	958,7 k €	-70.5%	3,2 M €	+53.4%	2,1 M €	+115%	986,5 k €	-16.9%	1,2 M €	-0.4%	1,2 M €	-54.5%	2,6 M €
Net result	1,5 M €	-39.1%	2,5 M €	+4.8%	2,4 M €	+28.8%	1,9 M €	-14.8%	2,2 M €	-25.5%	3 M €	+108%	1,4 M €	+34.1%	1,1 M €	-39.5%	1,8 M €	-24.5%	2,3 M €	+151%	931 k €	+142%	384,6 k €	-43.7%	682,8 k €	-69.7%	2,3 M €	+27.2%	1,8 M €	+164%	671,8 k €	-32.3%	992,2 k €	-4.4%	1 M €	-40.4%	1,7 M €
Balance sheet
Equity	27,2 M €	+4.8%	26 M €	+8.4%	24 M €	+8.1%	22,2 M €	+6.4%	20,8 M €	+8.9%	19,1 M €	+13.3%	16,9 M €	+7.8%	15,7 M €	+5.9%	14,8 M €	+11.8%	13,2 M €	+19.2%	11,1 M €	+7.1%	10,4 M €	+2.3%	10,1 M €	+5.6%	9,6 M €	+28.1%	7,5 M €	+27.6%	5,9 M €	+9.7%	5,4 M €	+18.7%	4,5 M €	+24.5%	3,6 M €
Total assets	43,5 M €	+10.2%	39,4 M €	-3.0%	40,7 M €	-7.3%	43,9 M €	+9.4%	40,1 M €	+12.5%	35,6 M €	+5.3%	33,8 M €	+17.7%	28,8 M €	+12.5%	25,6 M €	+17.7%	21,7 M €	+4.9%	20,7 M €	+2.7%	20,2 M €	-3.8%	21 M €	+8.9%	19,2 M €	+13.3%	17 M €	+12.6%	15,1 M €	+18.2%	12,8 M €	+12.1%	11,4 M €	+17.7%	9,7 M €
Cash	2,9 M €	+103%	1,4 M €	+275%	375,8 k €	-94.0%	6,3 M €	+111%	3 M €	-44.8%	5,4 M €	+15.6%	4,7 M €	-4.3%	4,9 M €	+5.6%	4,6 M €	+150%	1,8 M €	+931%	179 k €	-63.7%	493,5 k €	-38.2%	798,1 k €	-49.1%	1,6 M €	-58.4%	3,8 M €	+1298%	269,3 k €	-33.8%	406,6 k €	-10.4%	454 k €	-37.5%	726,2 k €
Debts	15,9 M €	+19.8%	13,2 M €	-19.3%	16,4 M €	-23.2%	21,4 M €	+13.9%	18,8 M €	+16.8%	16,1 M €	-3.7%	16,7 M €	+29.6%	12,9 M €	+23.8%	10,4 M €	+36.6%	7,6 M €	-17.8%	9,3 M €	-1.1%	9,4 M €	-8.7%	10,2 M €	+12.3%	9,1 M €	+1.0%	9 M €	+7.3%	8,4 M €	+31.1%	6,4 M €	+10.8%	5,8 M €	+15.9%	5 M €
Other
Workforce	3,1 ETP	-8.8%	3,4 ETP	-8.1%	3,7 ETP	-27.5%	5,1 ETP	+34.2%	3,8 ETP	+11.8%	3,4 ETP	+61.9%	2,1 ETP	0.0%	2,1 ETP	+16.7%	1,8 ETP	+800%	0,2 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 27 ended

Active mandates

JCS- INVEST

Managing director · until 21 décembre 2029 · 0465.233.972

Represented by Stefanie De Nil

Active

Julie De Nil

Director · until 21 décembre 2029

Active

Ended mandates

Caroline Pattin

Mandate · until 16 décembre 2011

Ended

Caroline Pattin

Mandate · until 30 décembre 2011

Ended

Caroline Pattin

Director · until 21 décembre 2011

Ended

Caroline Pattin

Director · until 30 décembre 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	30/01/2025	16/01/2024	10/01/2023	21/02/2022	28/01/2021
General meeting	31/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	20/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	16/01/2024	Dutch	PDF
Abridged model	30/06/2022	16/12/2022	10/01/2023	Dutch	PDF
Abridged model	30/06/2021	17/12/2021	21/02/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	20/01/2020	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	18/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	23/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged modelCorrection	30/06/2014	19/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	08/01/2015	Dutch	PDF
Abridged modelCorrection	30/06/2013	20/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	24/01/2014	Dutch	PDF
Abridged model	30/06/2012	16/12/2012	08/01/2013	Dutch	PDF
Abridged modelCorrection	30/06/2011	16/12/2011	17/01/2012	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	27/12/2011	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	05/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	19/01/2010	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	09/01/2009	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	18/01/2008	Dutch	PDF
Abridged modelCorrection	30/06/2006	15/12/2006	22/01/2007	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	11/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 27 ended

Active mandates

JCS- INVEST

Managing director · until 21 décembre 2029 · 0465.233.972

Represented by Stefanie De Nil

Active

Julie De Nil

Director · until 21 décembre 2029

Active

Ended mandates

Caroline Pattin

Mandate · until 16 décembre 2011

Ended

Caroline Pattin

Mandate · until 30 décembre 2011

Ended

Caroline Pattin

Director · until 21 décembre 2011

Ended

Caroline Pattin

Director · until 30 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/04/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other16/05/2014
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↓
2024
Annual accounts 20242,5 M €↑
2023
Annual accounts 20232,4 M €↑
2022
Annual accounts 20221,9 M €↓
2021
Annual accounts 20212,2 M €↓
2020
Annual accounts 20203 M €↑
2019
Annual accounts 20191,4 M €↑
2018
Annual accounts 20181,1 M €↓
2017
Annual accounts 20171,8 M €↓
2016
Annual accounts 20162,3 M €↑
2015
Annual accounts 2015931 k €↑
2014
Annual accounts 2014384,6 k €↓
2013
Annual accounts 2013682,8 k €↓
2012
Annual accounts 20122,3 M €↑
2011
Annual accounts 20111,8 M €↑
2010
Annual accounts 2010671,8 k €↓
2009
Annual accounts 2009992,2 k €↓
2008
Annual accounts 20081 M €↓
2007
Annual accounts 20071,7 M €
01/10/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IPON

Overview

What does IPON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline