MAISON ELOY
0425.490.795 · rovalta.com · 25/09/2026
NORMAL SITUATION
MAISON ELOY
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result253,3 k €+2 405,9 %over 1 year
Gross margin335,1 k €+628,6 %over 1 year
Equity781,6 k €+47,9 %over 1 year
Overview
Identity
Source · BCE/KBOMAISON ELOY is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.490.795
- Legal form
- Private company with limited liability
- Contributed capital
- 10 097,34 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 39 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 335,1 k € | +629% | 46 k € | -24.7% | 61,1 k € | -82.4% | 346,8 k € | +27.0% | 273,1 k € |
| EBITDA | 322,5 k € | +699% | 40,3 k € | -28.3% | 56,3 k € | -74.7% | 222,9 k € | +128% | 97,6 k € |
| Operating result | 336,3 k € | +613% | 47,2 k € | +49.2% | 31,6 k € | -86.9% | 240,5 k € | +185% | 84,4 k € |
| Net result | 253,3 k € | +2406% | 10,1 k € | -81.4% | 54,3 k € | -66.9% | 164 k € | +311% | 39,9 k € |
| Balance sheet | |||||||||
| Equity | 781,6 k € | +47.9% | 528,3 k € | +2.0% | 518,2 k € | +11.7% | 463,9 k € | +54.7% | 299,9 k € |
| Total assets | 855,7 k € | +2.8% | 832,1 k € | +28.2% | 649,1 k € | -19.6% | 807,3 k € | -40.0% | 1,3 M € |
| Cash | 302,4 k € | -62.5% | 807 k € | +34.7% | 599,1 k € | +158% | 232,2 k € | – | |
| Debts | 3 k € | -98.7% | 233,7 k € | +284% | 60,9 k € | -79.2% | 293,4 k € | -70.5% | 995 k € |
| Other | |||||||||
| Workforce | – | – | – | 2,8 ETP | 0.0% | 2,8 ETP | |||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/07/2023 | 26/08/2022 | 27/08/2021 | 26/08/2020 | 31/07/2019 | 30/07/2018 |
| General meeting | 05/06/2023 | 23/08/2022 | 07/06/2021 | 26/07/2020 | 03/06/2019 | 12/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 39 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 05/06/2023 | 19/07/2023 | French | |
| Abridged model | 31/12/2021 | 23/08/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/07/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 31/07/2019 | French | |
| Abridged model | 31/12/2017 | 12/04/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 27/10/2017 | 07/11/2017 | French | |
| Abridged model | 31/12/2015 | 27/10/2016 | 25/11/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 26/10/2015 | French | |
| Abridged model | 31/12/2013 | 29/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 29/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 13/11/2012 | 16/11/2012 | French | |
| Abridged model | 31/12/2010 | 28/10/2011 | 16/11/2011 | French | |
| Abridged model | 31/12/2009 | 14/10/2010 | 07/10/2011 | French | |
| Abridged model | 31/12/2008 | 31/10/2009 | 22/12/2009 | French | |
| Abridged model | 31/12/2007 | 30/11/2008 | 24/12/2008 | French | |
| Abridged model | 31/12/2006 | 28/11/2007 | 21/12/2007 | French | |
| Abridged model | 31/12/2005 | 31/10/2006 | 28/12/2006 | French | |
| Abridged model | 31/12/2004 | 31/10/2005 | 30/11/2005 | French | |
| Abridged model | 31/12/2003 | 31/07/2004 | 29/10/2004 | French | |
| Abridged model | 31/12/2002 | 31/07/2003 | 31/10/2003 | French | |
| Abridged model | 31/12/2001 | 28/10/2002 | 23/12/2002 | French | |
| Abridged model | 31/12/2000 | 12/10/2001 | 06/12/2001 | French | |
| Abridged model | 31/12/1999 | 13/10/2000 | 19/10/2000 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution02/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/11/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office30/09/2021SIEGE SOCIAL
- Mandates30/09/2021DEMISSIONS, NOMINATIONS
- Mandates19/11/2019DEMISSIONS, NOMINATIONS
- Capital / shares15/10/2018CAPITAL, ACTIONS
- Capital / shares05/02/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022253,3 k €↑
- 2021Annual accounts 202110,1 k €↓
- 2020Annual accounts 202054,3 k €↓
- 2019Annual accounts 2019164 k €↑
- 2018Annual accounts 201839,9 k €↓
- 2017Annual accounts 201767 k €↓
- 2016Annual accounts 201668,7 k €↑
- 2015Annual accounts 201535,4 k €↑
- 2014Annual accounts 201430,4 k €↑
- 2013Annual accounts 20138,9 k €↓
- 2012Annual accounts 201268,6 k €↑
- 2011Annual accounts 201165,7 k €↑
- 2010Annual accounts 201037,6 k €↓
- 2009Annual accounts 200937,8 k €↓
- 2008Annual accounts 200842,6 k €↑
- 2007Annual accounts 200729,8 k €↓
- 2006Annual accounts 200635 k €