ACTIVE

MENUISERIE MOSANE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

373,8 k €

-29.3% YoY

Gross margin

1,6 M €

-4.0% YoY

Equity

1,5 M €

+5.1% YoY

Workforce

24,1 ETP

+6.6% YoY

What does MENUISERIE MOSANE do?

MENUISERIE MOSANE is a Public limited company incorporated in 1983. Its registered office is in Ans. It employs on average 24,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.504.257

Incorporation

28/12/1983

Legal form

Public limited company

Registered office

Rue des Anglais 6
4430 Ans · WallonieSee on map

Contributed capital

320 000,00 €

Latest accounts

31/12/2025

Average workforce

24,1 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-4.0%	1,7 M €	+3.4%	1,6 M €	+18.8%	1,3 M €	+16.0%	1,2 M €	+18.3%	978,9 k €	+1.4%	965,7 k €	-16.6%	1,2 M €	+9.2%	1,1 M €	+7.4%	987,8 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	557,1 k €	-27.3%	766,1 k €	+38.0%	555 k €	+26.4%	439,1 k €	-3.8%	456,7 k €	+84.4%	247,6 k €	+18.9%	208,2 k €	-50.4%	419,5 k €	+57.5%	266,3 k €	-5.0%	280,3 k €	-17.5%	339,6 k €	+42.5%	238,4 k €	+60.2%	148,8 k €	-9.2%	163,9 k €	-8.1%	178,3 k €	+5.3%	169,3 k €	-57.2%	395,1 k €	+36.8%	288,9 k €	+21.1%	238,6 k €	-0.1%	238,8 k €
Operating result	497,9 k €	-29.7%	708 k €	+45.8%	485,5 k €	+28.8%	377 k €	-2.2%	385,3 k €	+132%	166,1 k €	+44.8%	114,7 k €	-65.7%	333,9 k €	+51.8%	219,9 k €	-14.2%	256,3 k €	-17.4%	310,1 k €	+44.8%	214,2 k €	+75.0%	122,4 k €	+1.0%	121,2 k €	-15.0%	142,5 k €	-0.7%	143,5 k €	-62.0%	377,5 k €	+51.7%	248,8 k €	+24.0%	200,6 k €	-5.2%	211,6 k €
Net result	373,8 k €	-29.3%	529 k €	+45.0%	364,9 k €	+28.4%	284,1 k €	+0.4%	283 k €	+137%	119,5 k €	+40.0%	85,3 k €	-63.2%	232 k €	+51.8%	152,8 k €	-14.4%	178,6 k €	-16.2%	213,2 k €	+50.1%	142 k €	+76.0%	80,7 k €	-0.4%	81 k €	-18.0%	98,8 k €	-3.4%	102,4 k €	-60.1%	256,7 k €	+34.3%	191,1 k €	+28.7%	148,5 k €	-3.8%	154,4 k €
Balance sheet
Equity	1,5 M €	+5.1%	1,4 M €	+9.8%	1,3 M €	-9.3%	1,5 M €	+24.2%	1,2 M €	+31.8%	888,6 k €	+15.5%	769,2 k €	+12.5%	683,8 k €	+0.3%	681,8 k €	+12.0%	609 k €	+41.5%	430,5 k €	+20.5%	357,3 k €	+0.6%	355,2 k €	+0.2%	354,5 k €	+0.3%	353,5 k €	-29.0%	497,7 k €	-0.5%	500,3 k €	-0.7%	503,7 k €	+0.2%	502,6 k €	-0.3%	504,1 k €
Total assets	2,2 M €	-2.3%	2,2 M €	-7.8%	2,4 M €	+17.9%	2 M €	-5.3%	2,1 M €	+37.6%	1,6 M €	+23.3%	1,3 M €	-50.6%	2,5 M €	+47.8%	1,7 M €	-24.8%	2,3 M €	+79.9%	1,3 M €	-6.2%	1,4 M €	+47.9%	918,8 k €	+4.8%	876,7 k €	+3.4%	847,5 k €	-14.9%	995,6 k €	-17.0%	1,2 M €	+1.7%	1,2 M €	+27.8%	922,2 k €	-5.8%	979,3 k €
Cash	677,8 k €	-40.9%	1,1 M €	+52.3%	752,5 k €	+41.4%	532,3 k €	-7.9%	577,9 k €	+54.3%	374,6 k €	+402%	74,6 k €	-88.9%	671,9 k €	+17.2%	573,2 k €	+76.3%	325,1 k €	-29.8%	462,8 k €	-36.2%	725,2 k €	+179%	259,8 k €	-30.0%	371,4 k €	+83.0%	202,9 k €	-4.5%	212,5 k €	-62.7%	570,3 k €	+22.7%	464,8 k €	+31.1%	354,6 k €	+107%	171,6 k €
Debts	595,6 k €	-15.3%	703 k €	-30.4%	1 M €	+89.7%	532,8 k €	-43.2%	938,6 k €	+47.9%	634,7 k €	+34.2%	473,1 k €	-73.7%	1,8 M €	+91.6%	939,3 k €	-41.8%	1,6 M €	+118%	741 k €	-6.7%	794 k €	+52.2%	521,7 k €	+5.1%	496,6 k €	+7.0%	463,9 k €	+1.5%	457,1 k €	-29.3%	646,6 k €	+4.9%	616,6 k €	+58.2%	389,6 k €	-12.8%	447 k €
Other
Workforce	24,1 ETP	+6.6%	22,6 ETP	-7.0%	24,3 ETP	+12.5%	21,6 ETP	+19.3%	18,1 ETP	-4.7%	19,0 ETP	-8.7%	20,8 ETP	+4.5%	19,9 ETP	+0.5%	19,8 ETP	-2.5%	20,3 ETP	+8.0%	18,8 ETP	+2.2%	18,4 ETP	-13.2%	21,2 ETP	+2.4%	20,7 ETP	-1.4%	21,0 ETP	+16.7%	18,0 ETP	-5.3%	19,0 ETP	+6.1%	17,9 ETP	+7.2%	16,7 ETP	-0.6%	16,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

G4 FINANCE

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0720.811.849

Represented by Gilles Olivier MOURY

Active

Patrick Coudijzer

Director · since 21 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

G4 FINANCE

Administrator - manager · since 20 mai 2022 · until 16 mai 2025 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

G4 FINANCE

Administrator - manager · since 17 mai 2019 · until 20 mai 2022 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

G4 FINANCE

Administrator - manager · since 17 mai 2019 · until 20 mai 2022 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

Georges MOURY

Administrator - manager · since 17 mai 2019 · until 14 août 2019

Ended

At this address

Other companies at this address

Company	CBE no.
ABG INVEST● Active	0758.702.425
Domaine VALBOIS● Active	1032.883.615
FM PROPERTIES● Active	0647.517.560
HANINE ESSAHELI - REVISEUR D'ENTREPRISES● Active	0679.628.619
IMMOBILIERE BLATON - MOURY - van de BERG● Active	0465.605.740
IMMO MOURY● Active	0891.197.002
LA BELLE LIEGEOISE● Active	1020.608.561
LIBRA MANAGEMENT● Active	1017.704.895
LIBRA – TAX & ACCOUNTANCY – BASSE-MEUSE● Active	1004.155.381
LIEGE - PROMOTION● Active	0415.915.511
MONTEFIORE DEVELOPMENT● Active	0719.736.238
MOURY MANAGEMENT● Active	0415.319.158
PICTURAE ONE● Active	0785.532.328
SM AT - GM● Active	0803.892.448
SM BPC Group – Moury ULG B39F – Aquaculture● Active	1000.874.704
SM ESPACE ROGIER GALERE-MOURY● Active	1013.973.266
SM FOCAL 7 GALERE-MOURY● Active	1009.077.538
SM MOURY BATITEC● Active	0763.606.071
SM MOURY - DUCHENE - ELIA ACHENE● Active	1012.734.240
SM MOURY-FRANKI BIBLIOTHEQUE VERVIERS● Active	1015.029.279

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	25/06/2025	27/06/2024	13/07/2023	23/08/2022	24/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	09/06/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	03/07/2017	French	PDF
Full model	31/12/2015	20/05/2016	29/06/2016	French	PDF
Full model	31/12/2014	15/05/2015	23/06/2015	French	PDF
Full model	31/12/2013	16/05/2014	05/06/2014	French	PDF
Full model	31/12/2012	17/05/2013	10/06/2013	French	PDF
Full model	31/12/2011	18/05/2012	11/06/2012	French	PDF
Full model	31/12/2010	20/05/2011	15/06/2011	French	PDF
Full model	31/12/2009	21/05/2010	23/07/2010	French	PDF
Full model	31/12/2008	15/05/2009	09/06/2009	French	PDF
Full model	31/12/2007	16/05/2008	18/08/2008	French	PDF
Full model	31/12/2006	19/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

G4 FINANCE

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0720.811.849

Represented by Gilles Olivier MOURY

Active

Patrick Coudijzer

Director · since 21 décembre 2023 · until 21 décembre 2029

Active

Ended mandates

G4 FINANCE

Administrator - manager · since 20 mai 2022 · until 16 mai 2025 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

G4 FINANCE

Administrator - manager · since 17 mai 2019 · until 20 mai 2022 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

G4 FINANCE

Administrator - manager · since 17 mai 2019 · until 20 mai 2022 · 0720.811.849

Represented by Gilles Olivier MOURY

Ended

Georges MOURY

Administrator - manager · since 17 mai 2019 · until 14 août 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other18/10/2024
OBJET
PDF
Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025373,8 k €↓
2024
Annual accounts 2024529 k €↑
2023
Annual accounts 2023364,9 k €↑
2023
Name changeMOSABOIS SA
2022
Annual accounts 2022284,1 k €↑
2021
Annual accounts 2021283 k €↑
2021
Name changeMENUISERIE MOSANE en abrégé MOSABOIS
2020
Annual accounts 2020119,5 k €↑
2019
Annual accounts 201985,3 k €↓
2018
Annual accounts 2018232 k €↑
2017
Annual accounts 2017152,8 k €↓
2016
Annual accounts 2016178,6 k €↓
2015
Annual accounts 2015213,2 k €↑
2014
Annual accounts 2014142 k €↑
2013
Annual accounts 201380,7 k €↓
2012
Annual accounts 201281 k €↓
2011
Annual accounts 201198,8 k €↓
2010
Annual accounts 2010102,4 k €↓
2009
Annual accounts 2009256,7 k €↑
2008
Annual accounts 2008191,1 k €↑
2007
Annual accounts 2007148,5 k €↓
2006
Annual accounts 2006154,4 k €
2006
Name changeMENUISERIE MOSANE
28/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE MOSANE

Overview

What does MENUISERIE MOSANE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline