ACTIVE

PHARMACOZ

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
122,6 k €
+1,8 %over 1 year
Gross margin
336,6 k €
+1,5 %over 1 year
Equity
1,2 M €
+11,6 %over 1 year
Workforce
2,9 ETP
+7,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACOZ is a Private limited company incorporated in 1984. Its registered office is in Gerpinnes. It employs on average 2,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.551.173
Incorporation
26/03/1984
Legal form
Private limited company
Registered office
Rue de Moncheret(ACO) 79
6280 Gerpinnes · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin336,6 k €331,6 k €238,1 k €334 k €219,2 k €
EBITDA191,8 k €195,7 k €111,2 k €219,6 k €136,7 k €
Operating result152,7 k €162,3 k €88,2 k €198 k €114,5 k €
Net result122,6 k €120,4 k €73,2 k €148,2 k €85,1 k €
Balance sheet
Equity1,2 M €1,1 M €932,3 k €859,2 k €711 k €
Total assets1,6 M €1,4 M €1,3 M €1,3 M €1,1 M €
Cash803,5 k €684,4 k €679,3 k €721,1 k €678,9 k €
Debts377,2 k €365,8 k €396,4 k €406,5 k €417,7 k €
Other
Workforce2,9 ETP2,7 ETP2,7 ETP2,7 ETP2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

SANTEL

Director · since 01 février 2021 · 0762.631.519

Represented by Estelle VANSLAMBROUCK

Active
Jeanine Feront

Director

Active

Ended mandates

Antoine VANSLAMBROUCK

Manager

Ended
Jeanine Feront

Manager

Ended

Other companies at this address

Rue de Moncheret(ACO) 79 6280 Gerpinnes
CompanyCBE no.
SANTEL● Active
0762.631.519

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202610/06/202507/08/202431/07/202320/07/202231/08/2021
General meeting13/05/202614/05/202508/05/202410/05/202311/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202513/05/202618/06/2026FrenchPDF
Abridged model31/12/202414/05/202510/06/2025FrenchPDF
Abridged model31/12/202308/05/202407/08/2024FrenchPDF
Abridged model31/12/202210/05/202331/07/2023FrenchPDF
Abridged model31/12/202111/05/202220/07/2022FrenchPDF
Abridged model31/12/202012/05/202131/08/2021FrenchPDF
Abridged model31/12/201913/05/202024/07/2020FrenchPDF
Abridged model31/12/201824/05/201929/05/2019FrenchPDF
Abridged model31/12/201709/05/201829/06/2018FrenchPDF
Abridged model31/12/201631/05/201730/06/2017FrenchPDF
Abridged model31/12/201501/06/201617/06/2016FrenchPDF
Abridged model31/12/201403/06/201516/06/2015FrenchPDF
Abridged model31/12/201314/05/201427/06/2014FrenchPDF
Abridged model31/12/201208/05/201329/07/2013FrenchPDF
Abridged model31/12/201130/05/201231/08/2012FrenchPDF
Abridged model31/12/201001/06/201129/06/2011FrenchPDF
Abridged model31/12/200912/05/201028/06/2010FrenchPDF
Abridged model31/12/200813/05/200922/06/2009FrenchPDF
Abridged model31/12/200714/05/200818/06/2008FrenchPDF
Abridged model31/12/200630/05/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

SANTEL

Director · since 01 février 2021 · 0762.631.519

Represented by Estelle VANSLAMBROUCK

Active
Jeanine Feront

Director

Active

Ended mandates

Antoine VANSLAMBROUCK

Manager

Ended
Jeanine Feront

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/12/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Capital / shares02/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/08/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,6 k €↑
  2. 2024
    Annual accounts 2024120,4 k €↑
  3. 2023
    Annual accounts 202373,2 k €↓
  4. 2022
    Annual accounts 2022148,2 k €↑
  5. 2021
    Annual accounts 202185,1 k €↑
  6. 2020
    Annual accounts 202077,1 k €↑
  7. 2019
    Annual accounts 201963,1 k €↓
  8. 2018
    Annual accounts 201892,2 k €↓
  9. 2017
    Annual accounts 201797,9 k €↑
  10. 2016
    Annual accounts 2016-134,6 k €↓
  11. 2015
    Annual accounts 201591,9 k €↑
  12. 2014
    Annual accounts 201476,9 k €↑
  13. 2013
    Annual accounts 201352,6 k €↓
  14. 2012
    Annual accounts 201259,3 k €↑
  15. 2011
    Annual accounts 201150,1 k €↑
  16. 2010
    Annual accounts 201037,5 k €↓
  17. 2009
    Annual accounts 200961,9 k €↓
  18. 2008
    Annual accounts 200862,4 k €↑
  19. 2007
    Annual accounts 200757,8 k €↑
  20. 2006
    Annual accounts 200629,1 k €
  21. 26/03/1984
    IncorporationPrivate limited company