ACTIVE

GEMIP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

+217.2% YoY

Gross margin

49,3 k €

-71.7% YoY

Equity

4,4 M €

+25.8% YoY

What does GEMIP do?

GEMIP is a Public limited company incorporated in 1984. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.554.143

Incorporation

28/03/1984

Legal form

Public limited company

Registered office

Rue des Sept Collines 53
4052 Chaudfontaine · WallonieSee on map

Contributed capital

1 046 541,92 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,3 k €	-71.7%	174,3 k €	+41.9%	122,8 k €	-8.9%	134,8 k €	+43.2%	94,1 k €	+40.8%	66,8 k €	-2.6%	68,6 k €	+1.2%	67,8 k €	+43.9%	47,1 k €	-61.4%	122,1 k €	-49.9%	243,6 k €	-4.7%	255,6 k €	+29.5%	197,4 k €	+33.4%	148 k €	+15.8%	127,8 k €	-37.9%	205,8 k €	+30.7%	157,4 k €	-20.7%	198,5 k €	+106%	96,2 k €	-53.0%	204,8 k €
EBITDA	27,7 k €	-81.9%	153 k €	+49.5%	102,3 k €	-13.2%	117,8 k €	+51.8%	77,6 k €	+403%	15,4 k €	-70.5%	52,3 k €	-10.8%	58,6 k €	+56.9%	37,4 k €	-66.6%	111,9 k €	-51.4%	230 k €	-6.0%	244,7 k €	+31.4%	186,3 k €	+32.2%	140,9 k €	+17.9%	119,5 k €	-40.0%	199,3 k €	+32.0%	151 k €	-21.7%	192,7 k €	+112%	91 k €	-54.2%	198,8 k €
Operating result	-148,3 k €	-570%	-22,1 k €	+68.6%	-70,5 k €	-10.9%	-63,6 k €	+5.2%	-67 k €	+50.6%	-135,7 k €	-13.2%	-119,9 k €	-778%	-13,7 k €	+64.6%	-38,6 k €	-281%	21,4 k €	-80.6%	110,2 k €	-29.7%	156,7 k €	+163%	59,5 k €	-45.1%	108,5 k €	+30.9%	82,8 k €	-48.7%	161,5 k €	+45.0%	111,4 k €	-23.8%	146,2 k €	+578%	21,6 k €	-87.5%	172,8 k €
Net result	1 M €	+217%	319,9 k €	+24.5%	256,9 k €	+63.5%	157,1 k €	+417%	30,4 k €	-54.5%	66,7 k €	-46.4%	124,5 k €	-60.1%	312,4 k €	+2055%	-16 k €	-178%	20,5 k €	-92.4%	269,3 k €	+137%	113,7 k €	+91.4%	59,4 k €	-29.9%	84,8 k €	-22.7%	109,7 k €	-22.7%	141,8 k €	+82.6%	77,7 k €	-27.6%	107,3 k €	+611%	15,1 k €	-88.2%	127,5 k €
Balance sheet
Equity	4,4 M €	+25.8%	3,5 M €	+10.0%	3,2 M €	+9.1%	2,9 M €	+5.6%	2,8 M €	+1.1%	2,8 M €	+2.5%	2,7 M €	+4.9%	2,6 M €	+89.8%	1,4 M €	-0.4%	1,4 M €	+1.5%	1,3 M €	+25.2%	1,1 M €	+11.9%	955,1 k €	+6.6%	896,1 k €	+10.4%	811,7 k €	+15.6%	702,4 k €	+25.2%	561 k €	+16.0%	483,8 k €	+29.7%	373 k €	+4.2%	357,9 k €
Total assets	5,1 M €	+9.5%	4,7 M €	+7.8%	4,3 M €	+7.8%	4 M €	+8.2%	3,7 M €	+4.3%	3,5 M €	+4.7%	3,4 M €	+23.3%	2,7 M €	+64.3%	1,7 M €	+1.0%	1,7 M €	+2.7%	1,6 M €	+21.0%	1,3 M €	+14.9%	1,2 M €	+16.7%	993,2 k €	+8.2%	917,7 k €	+11.2%	825 k €	+16.1%	710,8 k €	+4.0%	683,3 k €	-1.3%	692,1 k €	+51.5%	456,8 k €
Cash	20,2 k €	-65.3%	58,3 k €	-67.3%	177,9 k €	+48.7%	119,7 k €	-28.1%	166,6 k €	+157%	64,8 k €	-21.8%	82,9 k €	-68.0%	258,9 k €	+227%	79,2 k €	+461%	14,1 k €	-62.1%	37,2 k €	+187%	13 k €	+3.7%	12,5 k €	-67.4%	38,4 k €	+66.9%	23 k €	+99.7%	11,5 k €	-46.9%	21,7 k €	+57.3%	13,8 k €	-55.8%	31,2 k €	+61.6%	19,3 k €
Debts	617,5 k €	-42.7%	1,1 M €	+1.6%	1,1 M €	+6.1%	1 M €	+17.6%	850,8 k €	+17.0%	727,3 k €	+14.9%	633,2 k €	+454%	114,3 k €	-53.7%	247 k €	+16.6%	211,9 k €	+14.9%	184,4 k €	-30.2%	264,3 k €	+29.3%	204,4 k €	+110%	97,1 k €	-8.3%	106 k €	-13.5%	122,5 k €	-18.0%	149,3 k €	-25.2%	199,5 k €	-37.2%	318 k €	+221%	98,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Marie-Christine De Preter

Director

Active

Ended mandates

Marie - Christine DE PRETER

Manager · since 27 juin 2013

Ended

Marie-Christine DE PRETER

Manager · since 27 juin 2013

Ended

Géraldine DE TERWANGNE

Director · since 07 mai 2007 · until 07 mai 2013

Ended

Géraldine DE TERWANGNE

Director · since 07 mai 2007 · until 27 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ILLIAB● Active	1033.881.626
M-C OPALE● Active	0822.969.081

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	27/08/2025	19/06/2024	16/06/2023	11/07/2022	09/09/2021
General meeting	04/05/2026	05/05/2025	29/05/2024	05/06/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	29/05/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	09/09/2021	French	PDF
Abridged model	31/12/2019	06/07/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	23/05/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	13/05/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	26/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	15/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	04/05/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	12/05/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	29/05/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	29/05/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	22/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Marie-Christine De Preter

Director

Active

Ended mandates

Marie - Christine DE PRETER

Manager · since 27 juin 2013

Ended

Marie-Christine DE PRETER

Manager · since 27 juin 2013

Ended

Géraldine DE TERWANGNE

Director · since 07 mai 2007 · until 07 mai 2013

Ended

Géraldine DE TERWANGNE

Director · since 07 mai 2007 · until 27 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/12/2025
SIEGE SOCIAL
PDF
Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office06/07/2020
SIEGE SOCIAL
PDF
Capital / shares12/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates12/07/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates08/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates16/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024319,9 k €↑
2023
Annual accounts 2023256,9 k €↑
2022
Annual accounts 2022157,1 k €↑
2021
Annual accounts 202130,4 k €↓
2020
Annual accounts 202066,7 k €↓
2019
Annual accounts 2019124,5 k €↓
2018
Annual accounts 2018312,4 k €↑
2017
Annual accounts 2017-16 k €↓
2016
Annual accounts 201620,5 k €↓
2015
Annual accounts 2015269,3 k €↑
2014
Annual accounts 2014113,7 k €↑
2013
Annual accounts 201359,4 k €↓
2012
Annual accounts 201284,8 k €↓
2011
Annual accounts 2011109,7 k €↓
2010
Annual accounts 2010141,8 k €↑
2009
Annual accounts 200977,7 k €↓
2008
Annual accounts 2008107,3 k €↑
2007
Annual accounts 200715,1 k €↓
2006
Annual accounts 2006127,5 k €
28/03/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMIP

Overview

What does GEMIP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline