DRUPAFINA
0425.580.075 · rovalta.com · 23/09/2026
ACTIVE
DRUPAFINA
Financial year 2025 · closed on 31/12/2025
Net result
254,7 k €
+134.6% YoY
Gross margin
-21,2 k €
-56.3% YoY
Equity
2 M €
+14.3% YoY
Overview
What does DRUPAFINA do?
DRUPAFINA is a Public limited company incorporated in 1983. Its registered office is in Edegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.580.075
Incorporation
29/12/1983
Legal form
Public limited company
Registered office
Prins Boudewijnlaan 265 box G 501
2650 Edegem · FlandreSee on map
2650 Edegem · FlandreSee on map
Contributed capital
254 629,14 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -21,2 k € | -56.3% | -13,6 k € | +44.7% | -24,5 k € | -78.8% | -13,7 k € | -27.6% | -10,8 k € | +6.4% | -11,5 k € | -204% | -3,8 k € | +82.7% | -21,8 k € | -52.9% | -14,3 k € | +15.0% | -16,8 k € | +40.3% | -28,1 k € | -101% | -14 k € | +35.9% | -21,9 k € | -175% | -7,9 k € | +45.1% | -14,5 k € | -33.2% | -10,9 k € | +3.3% | -11,2 k € | +52.5% | -23,7 k € | +51.0% | -48,3 k € | -39.3% | -34,7 k € |
| EBITDA | -25,9 k € | -35.6% | -19,1 k € | +37.3% | -30,4 k € | -59.3% | -19,1 k € | -20.4% | -15,9 k € | -22.8% | -12,9 k € | -149% | -5,2 k € | +77.6% | -23,2 k € | -48.4% | -15,6 k € | +15.9% | -18,5 k € | +36.2% | -29,1 k € | -94.3% | -15 k € | +35.3% | -23,1 k € | -114% | -10,8 k € | +34.4% | -16,5 k € | -24.2% | -13,3 k € | -6.9% | -12,4 k € | +52.2% | -26 k € | +49.6% | -51,5 k € | -40.2% | -36,8 k € |
| Operating result | -26,4 k € | -36.1% | -19,4 k € | +36.2% | -30,4 k € | -59.3% | -19,1 k € | -20.4% | -15,9 k € | +30.0% | -22,7 k € | -51.7% | -14,9 k € | +54.6% | -32,9 k € | -29.8% | -25,3 k € | +10.4% | -28,3 k € | +2.7% | -29,1 k € | -94.3% | -15 k € | +35.3% | -23,1 k € | -114% | -10,8 k € | +34.4% | -16,5 k € | -24.2% | -13,3 k € | -6.9% | -12,4 k € | +52.2% | -26 k € | +49.6% | -51,5 k € | -33.0% | -38,8 k € |
| Net result | 254,7 k € | +135% | -736,6 k € | -242% | -215,2 k € | -704% | 35,6 k € | +236% | 10,6 k € | +107% | -159,8 k € | -946% | -15,3 k € | +89.8% | -150,2 k € | -113% | 1,1 M € | +330% | 267,7 k € | -69.4% | 874 k € | +1229% | -77,4 k € | -117% | 466,6 k € | +153% | -878,6 k € | -221% | -273,5 k € | -468% | 74,3 k € | -76.7% | 319,6 k € | +140% | -797,9 k € | -659% | 142,8 k € | -94.2% | 2,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2 M € | +14.3% | 1,8 M € | -29.2% | 2,5 M € | -7.9% | 2,7 M € | +1.3% | 2,7 M € | +0.4% | 2,7 M € | -5.6% | 2,9 M € | -0.5% | 2,9 M € | -5.0% | 3 M € | -29.8% | 4,3 M € | +6.6% | 4 M € | +27.7% | 3,2 M € | -2.4% | 3,2 M € | +6.5% | 3 M € | -22.4% | 3,9 M € | -8.9% | 4,3 M € | +1.8% | 4,2 M € | +8.2% | 3,9 M € | -17.0% | 4,7 M € | +7.7% | 4,4 M € |
| Total assets | 3,1 M € | -19.7% | 3,8 M € | -11.7% | 4,4 M € | +5.2% | 4,1 M € | +6.8% | 3,9 M € | +4.5% | 3,7 M € | -4.7% | 3,9 M € | -0.5% | 3,9 M € | -28.3% | 5,5 M € | +25.9% | 4,3 M € | +5.9% | 4,1 M € | +26.1% | 3,2 M € | -23.6% | 4,2 M € | +7.9% | 3,9 M € | -7.6% | 4,3 M € | -7.5% | 4,6 M € | +1.2% | 4,6 M € | +7.9% | 4,2 M € | -14.1% | 4,9 M € | +5.4% | 4,7 M € |
| Cash | 148,4 k € | +3680% | 3,9 k € | +357% | 858,8 € | -57.0% | 2 k € | -36.5% | 3,1 k € | -89.1% | 28,9 k € | -14.0% | 33,6 k € | -30.4% | 48,3 k € | +87.6% | 25,8 k € | -56.8% | 59,7 k € | -77.1% | 261,2 k € | +630% | 35,8 k € | +79.3% | 20 k € | -48.1% | 38,4 k € | +43587% | 88 € | -96.8% | 2,8 k € | +1500% | 174 € | -96.9% | 5,6 k € | -96.3% | 151,1 k € | +55.7% | 97 k € |
| Debts | 1 M € | -49.2% | 2,1 M € | +12.3% | 1,8 M € | +30.7% | 1,4 M € | +19.3% | 1,2 M € | +15.6% | 1 M € | -2.2% | 1 M € | -0.4% | 1 M € | -57.2% | 2,4 M € | +6336% | 37,9 k € | -41.4% | 64,7 k € | -28.4% | 90,3 k € | -91.0% | 1 M € | +12.5% | 896,2 k € | +166% | 336,8 k € | +9.6% | 307,4 k € | -4.5% | 322 k € | +4.2% | 309 k € | +51.9% | 203,4 k € | -31.3% | 296 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Evelien Devlieger
ActiveGeert-Jan VAN CAUWELAERT
ActiveGuido WALLEBROEK
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0721.976.938 | |
Komorebi● Active | 0760.797.328 |
M&CS● Active | 1041.728.926 |
S. REYNTJENS - BRILSHOP● Active | 0861.191.635 |
TIBUR - BEHEER● Active | 0458.758.728 |
VALOU● Active | 0772.866.108 |
ViaBylity● Active | 0744.427.785 |
Wisdom Bridgers● Active | 1031.349.926 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 30/06/2025 | 21/06/2024 | 03/07/2023 | 28/06/2022 | 17/06/2021 |
| General meeting | 29/05/2026 | 24/06/2025 | 18/06/2024 | 28/06/2023 | 27/06/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 02/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 24/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 18/06/2024 | 21/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/06/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 17/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 04/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 07/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 07/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/04/2017 | 20/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 09/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 03/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/02/2012 | 24/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 10/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 17/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 24/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 07/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 11 ended
Active mandates
Evelien Devlieger
ActiveGeert-Jan VAN CAUWELAERT
ActiveGuido WALLEBROEK
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring04/02/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates14/07/2025ONTSLAGEN - BENOEMINGEN
- Other03/07/2023DOEL
- Mandates14/07/2022ONTSLAGEN - BENOEMINGEN
- Mandates14/12/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares17/01/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring08/06/2017STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025254,7 k €↑
- 2024Annual accounts 2024-736,6 k €↓
- 2023Annual accounts 2023-215,2 k €↓
- 2022Annual accounts 202235,6 k €↑
- 2021Annual accounts 202110,6 k €↑
- 2020Annual accounts 2020-159,8 k €↓
- 2019Annual accounts 2019-15,3 k €↑
- 2018Annual accounts 2018-150,2 k €↓
- 2017Annual accounts 20171,1 M €↑
- 2016Annual accounts 2016267,7 k €↓
- 2015Annual accounts 2015874 k €↑
- 2014Annual accounts 2014-77,4 k €↓
- 2013Annual accounts 2013466,6 k €↑
- 2012Annual accounts 2012-878,6 k €↓
- 2011Annual accounts 2011-273,5 k €↓
- 2010Annual accounts 201074,3 k €↓
- 2009Annual accounts 2009319,6 k €↑
- 2008Annual accounts 2008-797,9 k €↓
- 2007Annual accounts 2007142,8 k €↓
- 2006Annual accounts 20062,5 M €
- 29/12/1983IncorporationPublic limited company