ACTIVE

ELMARO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result46,8 k €-24,0 %over 1 year
Gross margin517,9 k €-15,6 %over 1 year
Equity458,7 k €+11,4 %over 1 year
Workforce4,9 ETP-7,5 %over 1 year

Identity

Source · BCE/KBO

ELMARO is a Public limited company incorporated in 1984. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Stabroek. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.635.307
Incorporation
10/04/1984
Legal form
Public limited company
Registered office
Hoogeind 18
2940 Stabroek · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Joint committees (4)
  • 111
  • 11101
  • 209
  • 20900
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin517,9 k €613,3 k €583 k €617,3 k €460,9 k €
EBITDA93,6 k €133,1 k €136,7 k €228,1 k €83,2 k €
Operating result67,7 k €91,3 k €98,2 k €191,5 k €13,2 k €
Net result46,8 k €61,7 k €112,1 k €47,3 k €8 k €
Balance sheet
Equity458,7 k €411,8 k €350,2 k €238 k €190,7 k €
Total assets710,2 k €618,2 k €619,7 k €620,8 k €628 k €
Cash173,5 k €226,7 k €198,2 k €––
Debts251,6 k €202,3 k €263 k €382,6 k €435,1 k €
Other
Workforce4,9 ETP5,3 ETP5,8 ETP5,4 ETP5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Dirk Hesse
Managing directorsince 30/06/2004Director2023 accountsended
Perdita Hesse
Directorsince 30/06/2004

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202611/07/202509/07/202424/07/202330/08/202201/10/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202623/07/2026DutchPDF
Abridged model31/12/202430/05/202511/07/2025DutchPDF
Abridged model31/12/202331/05/202409/07/2024DutchPDF
Abridged model31/12/202226/05/202324/07/2023DutchPDF
Abridged model31/12/202127/05/202230/08/2022DutchPDF
Abridged model31/12/202028/05/202101/10/2021DutchPDF
Abridged modelCorrection31/12/201922/08/202217/09/2022DutchPDF
Abridged model31/12/201909/09/202018/12/2020DutchPDF
Abridged model31/12/201830/05/201931/08/2019DutchPDF
Abridged model31/12/201731/05/201830/11/2018DutchPDF
Abridged model31/12/201631/05/201731/08/2017DutchPDF
Abridged model31/12/201521/06/201620/07/2016DutchPDF
Abridged model31/12/201429/05/201508/12/2015DutchPDF
Abridged model31/12/201330/05/201431/08/2014DutchPDF
Abridged model31/12/201231/05/201331/08/2013DutchPDF
Abridged model31/12/201131/05/201221/08/2012DutchPDF
Abridged model31/12/201031/05/201131/08/2011DutchPDF
Abridged model31/12/200931/05/201030/08/2010DutchPDF
Abridged model31/12/200829/05/200929/05/2009DutchPDF
Abridged model31/12/200730/06/200831/08/2008DutchPDF
Abridged model31/12/200630/06/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Dirk Hesse
Managing directorsince 30/06/2004Director2023 accountsended
Perdita Hesse
Directorsince 30/06/2004

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/01/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/01/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/07/2009
    verplaatsing maatschappelijke zetel
    PDF
  • Capital / shares22/11/2004
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/06/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Dirk HESSE
Hesse PERDITA
1984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ELMARO
Hoogeind 18, 2940 StabroekHolleweg 90, 2920 Kalmthout
Managing director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Hoogeind 18, 2940 StabroekCurrent
accounts 2025
Accounts 2025 · 2026-00325504
Holleweg 90, 2920 Kalmthout
accounts 2019 → 2024
Accounts 2024 · 2025-00257280

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ELMAROCurrent
accounts 2006 → 2025
Accounts 2025 · 2026-00325504

Events

  1. 2025
    Annual accounts 202546,8 k €↓
  2. 2024
    Annual accounts 202461,7 k €↓
  3. 2023
    Annual accounts 2023112,1 k €↑
  4. 2022
    Annual accounts 202247,3 k €↑
  5. 2021
    Annual accounts 20218 k €↑
  6. 2020
    Annual accounts 2020-54,1 k €↓
  7. 2019
    Annual accounts 20199,9 k €↓
  8. 2018
    Annual accounts 2018123,2 k €↑
  9. 2017
    Annual accounts 2017-25,8 k €↓
  10. 2016
    Annual accounts 201631 k €↑
  11. 2015
    Annual accounts 201529,1 k €↓
  12. 2014
    Annual accounts 201437,4 k €↑
  13. 2013
    Annual accounts 201318,1 k €↓
  14. 2012
    Annual accounts 201221,2 k €↓
  15. 2011
    Annual accounts 201122,8 k €↓
  16. 2010
    Annual accounts 201035,9 k €↓
  17. 2009
    Annual accounts 200953,7 k €↓
  18. 2008
    Annual accounts 200854 k €↑
  19. 2007
    Annual accounts 200732,3 k €↑
  20. 2006
    Annual accounts 2006-20,7 k €
  21. 10/04/1984
    IncorporationPublic limited company