ACTIVE

Frisofina

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-358,5 k €

-135.0% YoY

Revenue

1,2 M €

+2.6% YoY

Equity

3,8 M €

-8.5% YoY

Workforce

8,3 ETP

+7.8% YoY

What does Frisofina do?

Frisofina is a Public limited company incorporated in 1983. Its main activity is: Activities of holding companies. Its registered office is in Wijnegem. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.712.511

Incorporation

02/12/1983

Legal form

Public limited company

Registered office

Turnhoutsebaan 600
2110 Wijnegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

8,3 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities 74151Specialised design activities+2

Joint committees (2)

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,2 M €	+2.6%	1,2 M €	+11.3%	1,1 M €	+10.9%	974,6 k €	-1.0%	984,8 k €	+1.2%	973,2 k €	+6.5%	913,6 k €	-0.5%	917,8 k €	-4.4%	960,2 k €	+30.2%	737,7 k €	-21.1%	934,9 k €	-13.4%	1,1 M €	+76.8%	610,8 k €	+21.0%	504,7 k €	+8.0%	467,2 k €	-13.1%	537,4 k €		–		–		–
EBITDA	-298,1 k €	-155%	538,8 k €	+205%	-510,9 k €	-396%	172,6 k €	+5.9%	162,9 k €	+165%	-250,7 k €	+20.7%	-316,2 k €	-511%	77 k €	-62.9%	207,9 k €	+64.3%	126,5 k €	-59.4%	311,3 k €	+294%	79,1 k €	+166%	29,8 k €	+28.9%	23,1 k €	+227%	-18,1 k €	-109%	210,5 k €	-39.1%	345,7 k €	+44.6%	239,2 k €	+45.0%	165 k €
Operating result	-394,5 k €	-191%	432 k €	+387%	88,8 k €	-62.2%	235 k €	+96.5%	119,6 k €	+140%	-296,2 k €	+18.7%	-364,4 k €	-1855%	20,8 k €	-86.6%	155,2 k €	+70.9%	90,8 k €	-66.7%	272,5 k €	+2405%	10,9 k €	+432%	-3,3 k €	+67.1%	-9,9 k €	+80.0%	-49,7 k €	-127%	182,3 k €	-31.7%	266,9 k €	+51.6%	176,1 k €	+94.1%	90,7 k €
Net result	-358,5 k €	-135%	1 M €	+1635%	59,1 k €	-72.2%	212,5 k €	+104%	104,3 k €	+191%	-114,5 k €	-105%	2,4 M €	+672890%	357,6 €	-99.6%	85,4 k €	-15.1%	100,6 k €	-98.9%	9,4 M €	+1772%	500,6 k €	+1099%	41,7 k €	+6560%	-646,3 €	+99.9%	-462,6 k €	-1418%	35,1 k €	-38.2%	56,8 k €	-42.1%	98,1 k €	+59.4%	61,5 k €
Balance sheet
Equity	3,8 M €	-8.5%	4,2 M €	+32.2%	3,2 M €	+1.9%	3,1 M €	+7.3%	2,9 M €	+3.7%	2,8 M €	-3.9%	2,9 M €	+470%	511,7 k €	+0.1%	511,4 k €	+20.1%	425,9 k €	+30.9%	325,3 k €	-93.6%	5,1 M €	+10.9%	4,6 M €	+0.9%	4,6 M €	-0.0%	4,6 M €	-9.2%	5 M €	+0.7%	5 M €	+1.1%	4,9 M €	+2.0%	4,8 M €
Total assets	17,8 M €	+14.0%	15,6 M €	+16.8%	13,4 M €	-22.9%	17,3 M €	-2.4%	17,8 M €	+31.7%	13,5 M €	+4.7%	12,9 M €	-1.3%	13 M €	+6.6%	12,2 M €	+4.0%	11,8 M €	-0.6%	11,8 M €	-35.7%	18,4 M €	+21.8%	15,1 M €	+3.0%	14,7 M €	+5.6%	13,9 M €	+25.4%	11,1 M €	+1.4%	10,9 M €	+11.9%	9,8 M €	-1.0%	9,9 M €
Cash	960 k €	-39.1%	1,6 M €	+137%	664,6 k €	-68.8%	2,1 M €	-14.0%	2,5 M €	+834%	265,3 k €	+19.2%	222,6 k €	+1758%	12 k €	-23.2%	15,6 k €	-76.5%	66,5 k €	+3818%	1,7 k €	-99.5%	316,6 k €	+944%	30,3 k €	-29.2%	42,8 k €	+164%	16,2 k €	+267%	4,4 k €	-50.3%	8,9 k €	+17.2%	7,6 k €	-98.3%	457,5 k €
Debts	13,8 M €	+22.7%	11,2 M €	+12.1%	10 M €	-25.3%	13,4 M €	-3.3%	13,9 M €	+30.9%	10,6 M €	+7.3%	9,9 M €	-20.7%	12,5 M €	+6.9%	11,7 M €	+3.5%	11,3 M €	-1.7%	11,5 M €	-13.1%	13,2 M €	+26.5%	10,4 M €	+4.0%	10 M €	+8.4%	9,3 M €	+54.8%	6 M €	+2.0%	5,9 M €	+23.1%	4,8 M €	-3.9%	5 M €
Other
Workforce	8,3 ETP	+7.8%	7,7 ETP	+8.5%	7,1 ETP	+4.4%	6,8 ETP	+1.5%	6,7 ETP	-11.8%	7,6 ETP	+31.0%	5,8 ETP	+7.4%	5,4 ETP	-12.9%	6,2 ETP	-3.1%	6,4 ETP	-9.9%	7,1 ETP	-43.7%	12,6 ETP	+12.5%	11,2 ETP	+20.4%	9,3 ETP	+5.7%	8,8 ETP	0.0%	8,8 ETP	+3.5%	8,5 ETP	+6.3%	8,0 ETP	+19.4%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 22 ended

Active mandates

ARMABO

Director · since 27 juin 2025 · until 27 juin 2031 · 0725.976.011

Represented by André Bouffioux

Active

Benoît Somers

Director · since 27 juin 2025 · until 27 juin 2031

Active

David Brodetsky

Director · since 27 juin 2025 · until 27 juin 2031

Active

ELEMGA

Director · since 27 juin 2025 · until 27 juin 2031 · 0730.610.037

Represented by Geert Roelens

Active

Mariëlle Somers

Director · since 27 juin 2025 · until 27 juin 2031

Active

Guy Somers

Managing director · since 10 février 2021 · until 10 février 2027

Active

Ended mandates

Guy Somers

Managing director · since 10 février 2020 · until 10 février 2026

Ended

ARMABO

Director · since 27 juin 2019 · until 27 juin 2024 · 0725.976.011

Represented by André Bouffioux

Ended

ARMABO

Director · since 27 juin 2019 · until 27 juin 2025 · 0725.976.011

Represented by André Bouffioux

Ended

Benoît Somers

Director · since 27 juin 2019 · until 27 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
FRISOFINA-EENHEID● Active	0518.944.852
VIGNA● Active	0865.096.577

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Consolidated accounts	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/02/2026	27/12/2024	08/01/2024	16/01/2023	01/02/2022	08/02/2021
General meeting	19/12/2025	16/12/2024	18/12/2023	28/11/2022	01/01/9999	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	30/06/2025	19/12/2025	27/02/2026	Dutch	PDF
Full model	30/06/2025	19/12/2025	13/01/2026	Dutch	PDF
Consolidated accounts	30/06/2025	16/02/2026	27/02/2026	Dutch	PDF
Full model	30/06/2024	16/12/2024	27/12/2024	Dutch	PDF
Consolidated accounts	30/06/2024	13/02/2025	20/02/2025	Dutch	PDF
Full model	30/06/2023	18/12/2023	08/01/2024	Dutch	PDF
Consolidated accounts	30/06/2023	22/01/2024	24/01/2024	Dutch	PDF
Full model	30/06/2022	28/11/2022	16/01/2023	Dutch	PDF
Consolidated accounts	30/06/2022	02/03/2023	03/03/2023	Dutch	PDF
Full model	30/06/2021	29/11/2021	23/12/2021	Dutch	PDF
Consolidated accounts	30/06/2021	01/01/9999	01/02/2022	Dutch	PDF
Full model	30/06/2020	17/12/2020	08/02/2021	Dutch	PDF
Full model	30/06/2019	16/12/2019	24/01/2020	Dutch	PDF
Full model	30/06/2018	26/11/2018	29/01/2019	Dutch	PDF
Full model	30/06/2017	27/11/2017	28/02/2018	Dutch	PDF
Full modelCorrection	30/06/2016	28/11/2016	25/01/2017	Dutch	PDF
Full model	30/06/2016	28/11/2016	11/01/2017	Dutch	PDF
Full model	30/06/2015	30/11/2015	21/01/2016	Dutch	PDF
Full model	30/06/2014	24/11/2014	23/12/2014	Dutch	PDF
Full model	30/06/2013	25/11/2013	27/01/2014	Dutch	PDF
Full model	30/06/2012	26/11/2012	21/01/2013	Dutch	PDF
Full model	30/06/2011	28/11/2011	23/12/2011	Dutch	PDF
Full model	30/06/2010	29/11/2010	30/12/2010	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	29/12/2009	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 6 active · 22 ended

Active mandates

ARMABO

Director · since 27 juin 2025 · until 27 juin 2031 · 0725.976.011

Represented by André Bouffioux

Active

Benoît Somers

Director · since 27 juin 2025 · until 27 juin 2031

Active

David Brodetsky

Director · since 27 juin 2025 · until 27 juin 2031

Active

ELEMGA

Director · since 27 juin 2025 · until 27 juin 2031 · 0730.610.037

Represented by Geert Roelens

Active

Mariëlle Somers

Director · since 27 juin 2025 · until 27 juin 2031

Active

Guy Somers

Managing director · since 10 février 2021 · until 10 février 2027

Active

Ended mandates

Guy Somers

Managing director · since 10 février 2020 · until 10 février 2026

Ended

ARMABO

Director · since 27 juin 2019 · until 27 juin 2024 · 0725.976.011

Represented by André Bouffioux

Ended

ARMABO

Director · since 27 juin 2019 · until 27 juin 2025 · 0725.976.011

Represented by André Bouffioux

Ended

Benoît Somers

Director · since 27 juin 2019 · until 27 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other14/10/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-358,5 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 202359,1 k €↓
2022
Annual accounts 2022212,5 k €↑
2021
Annual accounts 2021104,3 k €↑
2020
Annual accounts 2020-114,5 k €↓
2019
Annual accounts 20192,4 M €↑
2018
Annual accounts 2018357,6 €↓
2017
Annual accounts 201785,4 k €↓
2016
Annual accounts 2016100,6 k €↓
2015
Annual accounts 20159,4 M €↑
2014
Annual accounts 2014500,6 k €↑
2013
Annual accounts 201341,7 k €↑
2012
Annual accounts 2012-646,3 €↑
2011
Annual accounts 2011-462,6 k €↓
2010
Annual accounts 201035,1 k €↓
2009
Annual accounts 200956,8 k €↓
2008
Annual accounts 200898,1 k €↑
2007
Annual accounts 200761,5 k €
02/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frisofina

Overview

What does Frisofina do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline