ACTIVE

Luithagen

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

847,8 k €

+10.7% YoY

Revenue

4,9 M €

0.0% YoY

Equity

10 M €

-14.2% YoY

What does Luithagen do?

Luithagen is a Public limited company incorporated in 1983. Its registered office is in Mortsel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.745.668

Incorporation

14/12/1983

Legal form

Public limited company

Registered office

Septestraat 27
2640 Mortsel · FlandreSee on map

Contributed capital

8 257 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007
Income statement
Revenue	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	-15.3%	5,8 M €	-5.6%	6,1 M €	+0.1%	6,1 M €	-0.2%	6,1 M €	-1.3%	6,2 M €	-2.7%	6,4 M €	+2.8%	6,2 M €	-1.1%	6,3 M €	+28.1%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	0.0%	4,9 M €	-23.2%	6,4 M €
EBITDA	1,1 M €	-6.3%	1,2 M €	-27.0%	1,6 M €	-18.2%	2 M €	-77.5%	8,9 M €	+266%	2,4 M €	+8.5%	2,3 M €	+116%	1 M €	-68.2%	3,3 M €	-42.1%	5,7 M €	+39.3%	4,1 M €	+7.5%	3,8 M €	-17.4%	4,6 M €	+112%	2,2 M €	-18.5%	2,7 M €	-3.3%	2,8 M €	+1.9%	2,7 M €	-51.1%	5,5 M €
Operating result	1,1 M €	-6.3%	1,2 M €	-27.0%	1,6 M €	-18.2%	2 M €	-77.4%	8,9 M €	+327%	2,1 M €	+10.1%	1,9 M €	+174%	693,6 k €	-76.4%	2,9 M €	-44.9%	5,3 M €	+42.9%	3,7 M €	+8.4%	3,4 M €	-19.0%	4,2 M €	+95.5%	2,2 M €	-18.5%	2,7 M €	-3.3%	2,8 M €	+1.9%	2,7 M €	-51.1%	5,5 M €
Net result	847,8 k €	+10.7%	765,5 k €	-31.1%	1,1 M €	-21.4%	1,4 M €	-82.1%	7,9 M €	+707%	975,5 k €	-44.7%	1,8 M €	+216%	-1,5 M €	-269%	898,7 k €	-68.1%	2,8 M €	+428%	-857,5 k €	+59.1%	-2,1 M €	+85.9%	-14,9 M €	-724%	-1,8 M €	-45.9%	-1,2 M €	-106%	20,6 M €	+25933%	79 k €	-99.4%	14 M €
Balance sheet
Equity	10 M €	-14.2%	11,6 M €	+7.0%	10,9 M €	-7.6%	11,8 M €	-24.8%	15,7 M €	-27.1%	21,5 M €	+4.8%	20,5 M €	+9.4%	18,7 M €	-58.6%	45,3 M €	+2.0%	44,4 M €	+6.8%	41,5 M €	-2.0%	42,4 M €	-9.1%	46,6 M €	-24.2%	61,5 M €	-2.9%	63,3 M €	-1.9%	64,6 M €	+46.7%	44 M €	+0.2%	43,9 M €
Total assets	12,8 M €	+8.9%	11,8 M €	-0.4%	11,8 M €	-6.2%	12,6 M €	-70.3%	42,3 M €	+21.6%	34,8 M €	+5.6%	33 M €	-42.2%	57,1 M €	-61.8%	149,3 M €	-1.1%	150,9 M €	-2.2%	154,4 M €	-7.8%	167,5 M €	-12.8%	191,9 M €	-0.1%	192,1 M €	+4.6%	183,7 M €	-14.0%	213,5 M €	+11.3%	191,8 M €	+334%	44,2 M €
Cash	–		–		–		–		–		–		–		–		–		–		–		–		–		–		623,2 €	+6.9%	583,2 €	+178%	209,5 €	-99.9%	148,4 k €
Debts	2,8 M €	+2422%	111,4 k €	-88.0%	926,8 k €	+13.4%	817,1 k €	-96.9%	26,5 M €	+102%	13,1 M €	+7.0%	12,2 M €	-67.8%	38 M €	-63.4%	103,8 M €	-2.4%	106,3 M €	-5.4%	112,3 M €	-8.5%	122,7 M €	-14.0%	142,7 M €	+10.3%	129,3 M €	+7.7%	120,1 M €	-19.4%	148,9 M €	+0.8%	147,8 M €	+69384%	212,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

LOI IENG (FIONA) LAM

Director · since 19 novembre 2024 · until 14 mai 2030

Active

BERT HEYLEN

Director · since 06 mai 2024 · until 14 mai 2030

Active

PETER DEELEN

Director · since 12 mai 2020 · until 12 mai 2026

Active

Ended mandates

LOI LENG

Director · since 19 novembre 2024 · until 14 mai 2030

Ended

Bart Van Isterdael

Director · since 13 mai 2020 · until 12 mai 2026

Ended

BART VAN ISTERDAEL

Director · since 13 mai 2020 · until 06 mai 2024

Ended

Dirk De Man

Director · since 13 mai 2020 · until 12 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
AGFA● Active	0456.366.588
AGFA FINANCE● Active	0436.501.879
Agfa-Gevaert● Active	0404.021.727
Agfa - Gevaert Bedrijfsclubs● Active	0409.700.383
Agfa-Gevaert Group (P2)● Active	1011.663.874
Agfa-Gevaert Informatica-Club● Active	0449.189.083
Agfa HealthCare● Active	0403.003.524
ECO3● Active	0762.496.610
Pensioenfonds Agfa-Gevaert● Active	0429.231.631

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	02/06/2025	14/06/2024	02/06/2023	09/06/2022	25/05/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/05/2026	06/07/2026	Dutch	PDF
Full model	31/12/2024	13/05/2025	02/06/2025	Dutch	PDF
Full model	31/12/2023	14/05/2024	14/06/2024	Dutch	PDF
Full model	31/12/2022	09/05/2023	02/06/2023	Dutch	PDF
Full model	31/12/2021	10/05/2022	09/06/2022	Dutch	PDF
Full model	31/12/2020	11/05/2021	25/05/2021	Dutch	PDF
Full model	31/12/2019	12/05/2020	10/06/2020	Dutch	PDF
Full model	31/12/2018	14/05/2019	27/05/2019	Dutch	PDF
Full modelCorrection	31/12/2017	08/05/2018	30/04/2019	Dutch	PDF
Full model	31/12/2017	08/05/2018	03/09/2018	Dutch	PDF
Full model	31/12/2016	09/05/2017	08/06/2017	Dutch	PDF
Full model	31/12/2015	10/05/2016	24/05/2016	Dutch	PDF
Full model	31/12/2014	12/05/2015	19/05/2015	Dutch	PDF
Full model	31/12/2013	13/05/2014	22/05/2014	Dutch	PDF
Full model	31/12/2012	04/03/2013	27/05/2013	Dutch	PDF
Full model	31/12/2011	20/03/2012	11/05/2012	Dutch	PDF
Full model	31/12/2010	22/02/2011	28/03/2011	Dutch	PDF
Full model	31/12/2009	23/02/2010	25/02/2010	Dutch	PDF
Full modelCorrection	31/12/2008	24/02/2009	12/06/2009	Dutch	PDF
Full model	31/12/2008	24/02/2009	24/03/2009	Dutch	PDF
Full model	31/12/2007	26/02/2008	26/03/2008	Dutch	PDF
Full model	31/12/2006	27/02/2007	22/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

LOI IENG (FIONA) LAM

Director · since 19 novembre 2024 · until 14 mai 2030

Active

BERT HEYLEN

Director · since 06 mai 2024 · until 14 mai 2030

Active

PETER DEELEN

Director · since 12 mai 2020 · until 12 mai 2026

Active

Ended mandates

LOI LENG

Director · since 19 novembre 2024 · until 14 mai 2030

Ended

Bart Van Isterdael

Director · since 13 mai 2020 · until 12 mai 2026

Ended

BART VAN ISTERDAEL

Director · since 13 mai 2020 · until 06 mai 2024

Ended

Dirk De Man

Director · since 13 mai 2020 · until 12 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/05/2022
KAPITAAL - AANDELEN
PDF
Mandates04/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other25/05/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

12/05/2026
reconductionPeter Deelen — bestuurder
2025
Annual accounts 2025847,8 k €↑
2024
Annual accounts 2024765,5 k €↓
19/11/2024
nominationLoi leng Lam — bestuurder
14/05/2024
reconductionBert Heylen — bestuurder
14/05/2024
nominationPwC Bedrijfsrevisoren BV — commissaris
06/05/2024
nominationBert Heylen — bestuurder
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,4 M €↓
10/05/2022
reconductionKPMG Bedrijfsrevisoren — commissaris
10/05/2022
nominationFrederic Poesen — vaste vertegenwoordiger
10/05/2022
reduction_capital
2021
Annual accounts 20217,9 M €↑
2020
Annual accounts 2020975,5 k €↓
2019
Annual accounts 20191,8 M €↑
2018
Annual accounts 2018-1,5 M €↓
2017
Annual accounts 2017898,7 k €↓
2016
Annual accounts 20162,8 M €↑
2015
Annual accounts 2015-857,5 k €↑
2014
Annual accounts 2014-2,1 M €↑
2012
Annual accounts 2012-14,9 M €↓
2011
Annual accounts 2011-1,8 M €↓
2010
Annual accounts 2010-1,2 M €↓
2009
Annual accounts 200920,6 M €↑
2008
Annual accounts 200879 k €↓
2007
Annual accounts 200714 M €
14/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Luithagen

Overview

What does Luithagen do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline