ACTIVE

ETABLISSEMENTS RENKIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+8.1% YoY
Revenue
14,2 M €
+23.7% YoY
Equity
3,2 M €
+8.1% YoY
Workforce
49,9 ETP
+13.2% YoY

What does ETABLISSEMENTS RENKIN do?

ETABLISSEMENTS RENKIN is a Public limited company incorporated in 1984. Its main activity is: Manufacture of non-domestic cooling and ventilation equipment. Its registered office is in Awans. It employs on average 49,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0425.831.285
Incorporation
01/01/1984
Legal form
Public limited company
Registered office
Rue de la Chaudronnerie 6
4340 Awans · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
49,9 ETP
Activities (NACE)
28250Manufacture of non-domestic cooling and ventilation equipment· main28250Manufacture of non-domestic cooling and ventilation equipment29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers46431Wholesale of electrical household appliances46431Wholesale of electrical household appliances51430Air transport+8
Joint committees (3)
  • 149
  • 14901
  • 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue14,2 M €11,5 M €10,3 M €–––––––––––––––––
EBITDA2 M €1,8 M €1,9 M €1,9 M €2,2 M €1,4 M €1,5 M €758,5 k €2,1 M €608,9 k €504 k €432,5 k €547,1 k €419,8 k €394,7 k €212,3 k €537,4 k €346,7 k €344,2 k €304,4 k €
Operating result1,5 M €1,4 M €1,6 M €1,6 M €1,9 M €1,1 M €1,1 M €345,8 k €1,8 M €388,9 k €365,7 k €385,6 k €342,2 k €260 k €178,8 k €75,7 k €343,6 k €187,6 k €186,5 k €184,5 k €
Net result1,2 M €1,1 M €1,2 M €1,3 M €1,5 M €883,2 k €786,5 k €329,7 k €1,2 M €262,7 k €254 k €259,5 k €222,7 k €170,8 k €115,4 k €29,9 k €222,2 k €119,9 k €150,1 k €144,1 k €
Balance sheet
Equity3,2 M €2,9 M €5,3 M €4,1 M €2,8 M €2,9 M €3 M €3,1 M €3,1 M €1,8 M €1,8 M €1,8 M €1,6 M €1,4 M €1,2 M €1,1 M €1,1 M €851,3 k €931,3 k €1,1 M €
Total assets11,4 M €11,5 M €10,3 M €9,6 M €8,7 M €8,4 M €8,2 M €6,8 M €4,7 M €3,3 M €2,8 M €3 M €2,7 M €2,6 M €2,4 M €2,3 M €3 M €2,7 M €2,4 M €2,2 M €
Cash2,2 M €2,2 M €3,6 M €3,7 M €3,1 M €3,4 M €2,3 M €2,9 M €1,7 M €1,3 M €1,4 M €823,6 k €772,5 k €1,1 M €701,2 k €558,5 k €1,1 M €281,6 k €380,1 k €276,5 k €
Debts8 M €7,9 M €4,7 M €4,8 M €5,5 M €5,2 M €4,6 M €3,2 M €972,7 k €1,1 M €855,7 k €861,6 k €940,4 k €1,2 M €1,2 M €1,2 M €1,8 M €1,8 M €1,4 M €1,1 M €
Other
Workforce49,9 ETP44,1 ETP45,0 ETP41,8 ETP40,3 ETP38,6 ETP36,1 ETP31,4 ETP28,3 ETP26,3 ETP31,1 ETP33,6 ETP38,1 ETP32,9 ETP33,8 ETP39,5 ETP37,8 ETP34,1 ETP31,9 ETP30,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

CHRISTELLE RENKIN

Director · since 22 décembre 2023 · until 31 mai 2029

Active
DISTRI-SERVICES

Managing director · since 21 juin 2019 · until 31 mai 2029 · 0428.028.633

Represented by FRANCIS RENKIN

Active
YC CONSULTING

Director · since 21 juin 2019 · until 31 mai 2029 · 0728.723.881

Represented by Yves Renkin

Active

Ended mandates

CHRISTELLE RENKIN

Director · since 04 janvier 2024 · until 31 mai 2029

Ended
Christelle Renkin

Director · since 22 décembre 2023 · until 20 juin 2029

Ended
DISTRI-SERVICES

Managing director · since 22 décembre 2023 · until 20 juin 2029 · 0428.028.633

Represented by FRANCIS RENKIN

Ended
YC CONSULTING

Director · since 22 décembre 2023 · until 20 juin 2029 · 0728.723.881

Represented by Yves Renkin

Ended
At this address

Other companies at this address

CompanyCBE no.
CLIMATISATION-REFRIGERATION ABIS GAETAN● Active
0882.344.167
DISTRI-SERVICES● Active
0428.028.633
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202612/08/202513/08/202401/09/202330/08/202207/07/2021
General meeting30/07/202631/07/202523/05/202429/06/202327/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/07/202607/08/2026FrenchPDF
Full model31/12/202431/07/202512/08/2025FrenchPDF
Full model31/12/202323/05/202413/08/2024FrenchPDF
Abridged model31/12/202229/06/202301/09/2023FrenchPDF
Abridged model31/12/202127/06/202230/08/2022FrenchPDF
Abridged model31/12/202018/06/202107/07/2021FrenchPDF
Abridged model31/12/201908/09/202018/11/2020FrenchPDF
Abridged model31/12/201825/05/201906/06/2019FrenchPDF
Abridged model31/12/201726/05/201822/06/2018FrenchPDF
Abridged model31/12/201627/05/201714/06/2017FrenchPDF
Abridged model31/12/201525/05/201603/06/2016FrenchPDF
Abridged model31/12/201427/05/201529/06/2015FrenchPDF
Abridged model31/12/201328/05/201430/06/2014FrenchPDF
Abridged model31/12/201229/05/201305/07/2013FrenchPDF
Abridged model31/12/201129/05/201210/07/2012FrenchPDF
Abridged model31/12/201029/05/201123/06/2011FrenchPDF
Abridged model31/12/200929/05/201031/05/2010FrenchPDF
Abridged model31/12/200829/05/200902/06/2009FrenchPDF
Abridged model31/12/200729/05/200831/07/2008FrenchPDF
Abridged model31/12/200629/05/200725/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

CHRISTELLE RENKIN

Director · since 22 décembre 2023 · until 31 mai 2029

Active
DISTRI-SERVICES

Managing director · since 21 juin 2019 · until 31 mai 2029 · 0428.028.633

Represented by FRANCIS RENKIN

Active
YC CONSULTING

Director · since 21 juin 2019 · until 31 mai 2029 · 0728.723.881

Represented by Yves Renkin

Active

Ended mandates

CHRISTELLE RENKIN

Director · since 04 janvier 2024 · until 31 mai 2029

Ended
Christelle Renkin

Director · since 22 décembre 2023 · until 20 juin 2029

Ended
DISTRI-SERVICES

Managing director · since 22 décembre 2023 · until 20 juin 2029 · 0428.028.633

Represented by FRANCIS RENKIN

Ended
YC CONSULTING

Director · since 22 décembre 2023 · until 20 juin 2029 · 0728.723.881

Represented by Yves Renkin

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office21/06/2018
    SIEGE SOCIAL
    PDF
  • Mandates24/07/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2003
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 20241,1 M €↓
  3. 2023
    Annual accounts 20231,2 M €↓
  4. 2022
    Annual accounts 20221,3 M €↓
  5. 2021
    Annual accounts 20211,5 M €↑
  6. 2020
    Annual accounts 2020883,2 k €↑
  7. 2019
    Annual accounts 2019786,5 k €↑
  8. 2018
    Annual accounts 2018329,7 k €↓
  9. 2017
    Annual accounts 20171,2 M €↑
  10. 2016
    Annual accounts 2016262,7 k €↑
  11. 2015
    Annual accounts 2015254 k €↓
  12. 2014
    Annual accounts 2014259,5 k €↑
  13. 2013
    Annual accounts 2013222,7 k €↑
  14. 2012
    Annual accounts 2012170,8 k €↑
  15. 2011
    Annual accounts 2011115,4 k €↑
  16. 2010
    Annual accounts 201029,9 k €↓
  17. 2009
    Annual accounts 2009222,2 k €↑
  18. 2008
    Annual accounts 2008119,9 k €↓
  19. 2007
    Annual accounts 2007150,1 k €↑
  20. 2006
    Annual accounts 2006144,1 k €
  21. 01/01/1984
    IncorporationPublic limited company