VABOR
0425.854.942 · rovalta.com · 26/09/2026
NORMAL SITUATION
VABOR
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result164,8 k €+219,4 %over 1 year
Gross margin136,4 k €-68,9 %over 1 year
Equity513,6 k €+47,3 %over 1 year
Workforce2,5 ETP-76,4 %over 1 year
Overview
Identity
Source · BCE/KBOVABOR is a company registered in Belgium. It employs on average 2,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0425.854.942
- Legal form
- Public limited company
- Contributed capital
- 125 000,00 €
- Latest accounts
- 30/09/2022
- Average workforce
- 2,5 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 38 filingsTrend over 16 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 136,4 k € | -68.9% | 438,2 k € | -6.4% | 468 k € | +7.6% | 435 k € | -6.8% | 466,6 k € |
| EBITDA | 34,5 k € | -58.3% | 82,6 k € | +38.5% | 59,6 k € | +20.7% | 49,4 k € | -35.2% | 76,2 k € |
| Operating result | 25,5 k € | -64.0% | 70,9 k € | +46.2% | 48,5 k € | +239% | 14,3 k € | -64.0% | 39,8 k € |
| Net result | 164,8 k € | +219% | 51,6 k € | +50.6% | 34,3 k € | +316% | 8,2 k € | -67.0% | 25 k € |
| Balance sheet | |||||||||
| Equity | 513,6 k € | +47.3% | 348,8 k € | +17.4% | 297,2 k € | +13.0% | 262,9 k € | +3.2% | 254,7 k € |
| Total assets | 597,3 k € | -4.2% | 623,2 k € | -14.6% | 730,1 k € | +37.6% | 530,5 k € | -12.7% | 607,6 k € |
| Cash | 147,7 k € | +486% | 25,2 k € | -58.2% | 60,3 k € | +112% | 28,5 k € | +342% | 6,5 k € |
| Debts | 60,4 k € | -77.7% | 270,4 k € | -36.7% | 427 k € | +61.8% | 263,9 k € | -23.6% | 345,5 k € |
| Other | |||||||||
| Workforce | 2,5 ETP | -76.4% | 10,6 ETP | +15.2% | 9,2 ETP | -3.2% | 9,5 ETP | -9.5% | 10,5 ETP |
Board of directors
Source · NBB, accounts to 30/09/20223 active · 27 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 30/09/2022 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/12/2022 | 10/06/2021 | 05/06/2020 | 17/06/2019 | 06/06/2018 | 01/06/2017 |
| General meeting | 25/11/2022 | 31/05/2021 | 31/05/2020 | 31/05/2019 | 31/05/2018 | 31/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 38 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 25/11/2022 | 22/12/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/05/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/05/2020 | 05/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 17/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 31/05/2018 | 06/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/05/2017 | 01/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 02/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 31/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 12/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/05/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 29/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 31/05/2006 | 22/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 31/05/2005 | 23/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/06/2004 | 19/08/2004 | Dutch | |
| Abridged model | 31/12/2002 | 31/05/2003 | 23/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 23/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 31/05/2001 | 06/09/2001 | Dutch | |
| Abridged model | 31/12/1999 | 29/05/2000 | 12/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 31/05/1999 | 18/06/1999 | Dutch | |
| Abridged model | 31/12/1997 | 02/06/1998 | 26/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 31/05/1997 | 19/06/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 31/05/1996 | 14/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 31/05/1995 | 28/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 31/05/1994 | 23/06/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 01/06/1993 | 09/07/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 01/06/1992 | 25/06/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 31/05/1991 | 15/07/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 31/05/1990 | 28/06/1990 | Dutch | — |
| Abridged model | 31/12/1988 | 31/05/1989 | 24/07/1989 | Dutch | — |
| Abridged model | 31/12/1987 | 31/05/1988 | 20/06/1988 | Dutch | — |
| Abridged model | 31/12/1986 | 01/06/1987 | 08/07/1987 | Dutch | — |
| Abridged model | 31/12/1985 | 31/05/1986 | 10/07/1986 | Dutch | — |
| Abridged model | 31/12/1984 | 31/05/1985 | 30/07/1985 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20223 active · 27 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution28/07/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/12/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates22/04/2022ONTSLAGEN - BENOEMINGEN
- Other22/02/2022BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates25/05/2021BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates17/06/2015ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2012ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2011ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022164,8 k €↑
- 2020Annual accounts 202051,6 k €↑
- 2019Annual accounts 201934,3 k €↑
- 2018Annual accounts 20188,2 k €↓
- 2017Annual accounts 201725 k €↑
- 2016Annual accounts 20168,6 k €↑
- 2015Annual accounts 20154,7 k €↓
- 2014Annual accounts 20146,9 k €↓
- 2013Annual accounts 201326,3 k €↑
- 2012Annual accounts 2012-27,2 k €↓
- 2011Annual accounts 2011121,9 €↓
- 2010Annual accounts 20108,3 k €↓
- 2009Annual accounts 200927 k €↓
- 2008Annual accounts 200861 k €↑
- 2007Annual accounts 200746,4 k €↑
- 2006Annual accounts 200626,3 k €