ACTIVE

LE CHALET PNEUS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,5 k €-86,0 %over 1 year

Gross margin622,7 k €+8,7 %over 1 year

Equity317,1 k €+1,4 %over 1 year

Workforce6,8 ETP-1,4 %over 1 year

Identity

Source · BCE/KBO

LE CHALET PNEUS is a Private limited company incorporated in 1984. Its registered office is in Aywaille. It employs on average 6,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0425.863.256
Incorporation: 30/03/1984
Legal form: Private limited company
Registered office: Route des Ardennes 3
4920 Aywaille · WallonieSee on map
Contributed capital: 38 000,00 €
Latest accounts: 31/12/2025
Average workforce: 6,8 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	622,7 k €	+8.7%	572,9 k €	+3.5%	553,4 k €	+13.4%	487,9 k €	+7.1%	455,5 k €
EBITDA	157,9 k €	-16.1%	188,3 k €	-6.9%	202,2 k €	+54.6%	130,8 k €	+6.7%	122,6 k €
Operating result	39,7 k €	-51.6%	82,1 k €	-28.8%	115,3 k €	+51.4%	76,1 k €	+19.4%	63,8 k €
Net result	4,5 k €	-86.0%	32,4 k €	-41.9%	55,8 k €	-20.5%	70,2 k €	+52.2%	46,1 k €
Balance sheet
Equity	317,1 k €	+1.4%	312,6 k €	+11.6%	280,2 k €	+24.9%	224,4 k €	+45.5%	154,2 k €
Total assets	1,6 M €	+29.3%	1,3 M €	-12.5%	1,4 M €	-8.4%	1,6 M €	+84.3%	854,9 k €
Cash	174,3 k €	+76.7%	98,7 k €	+38.7%	71,2 k €	-73.9%	273 k €	+140%	113,8 k €
Debts	1,3 M €	+38.5%	949,1 k €	-18.0%	1,2 M €	-14.3%	1,4 M €	+92.8%	700,8 k €
Other
Workforce	6,8 ETP	-1.4%	6,9 ETP	-1.4%	7,0 ETP	-1.4%	7,1 ETP	+34.0%	5,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Laure Rorive

Director · since 15 décembre 2023

Active

MPP

Director · since 15 décembre 2023 · 0741.933.697

Represented by Damien Rorive

Active

Ended mandates

LAURE RORIVE

Director · since 01 février 2020

Ended

MPP

Director · since 01 février 2020 · 0741.933.697

Ended

MPP

Director · 0741.933.697

Represented by Damien RORIVE

Ended

PATRICK RORIVE

Mandate

Ended

Other companies at this address

Route des Ardennes 3 4920 Aywaille

Company	CBE no.
ALL CARE CONSTRUCT● Active	0727.778.429
DISTRI AYWAILLE● Active	0831.309.004
MPP● Active	0741.933.697

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	31/07/2025	31/07/2024	29/07/2023	28/07/2022	31/07/2021
General meeting	30/06/2026	07/06/2025	01/06/2024	30/06/2023	30/06/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	20/04/2021	31/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/07/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	18/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Laure Rorive

Director · since 15 décembre 2023

Active

MPP

Director · since 15 décembre 2023 · 0741.933.697

Represented by Damien Rorive

Active

Ended mandates

LAURE RORIVE

Director · since 01 février 2020

Ended

MPP

Director · since 01 février 2020 · 0741.933.697

Ended

MPP

Director · 0741.933.697

Represented by Damien RORIVE

Ended

PATRICK RORIVE

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring05/01/2024
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/03/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office04/11/2008
SIEGE SOCIAL
PDF
Capital / shares19/09/2008
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,5 k €↓
2024
Annual accounts 202432,4 k €↓
2023
Annual accounts 202355,8 k €↓
2023
Name changeCHALET PNEUS
2022
Annual accounts 202270,2 k €↑
2021
Annual accounts 202146,1 k €↑
2021
Name changeLE CHALET PNEUS
2020
Annual accounts 202035,6 k €↑
2019
Annual accounts 20192,2 k €↑
2018
Annual accounts 20182 k €↑
2017
Annual accounts 2017-20,1 k €↓
2016
Annual accounts 201613,4 k €↑
2015
Annual accounts 2015-19,1 k €↓
2014
Annual accounts 20143,6 k €↑
2013
Annual accounts 2013-51 k €↓
2012
Annual accounts 2012-22,3 k €↓
2011
Annual accounts 20114,1 k €↓
2010
Annual accounts 201011,6 k €↑
2009
Annual accounts 2009-28,1 k €↓
2008
Annual accounts 2008-7,4 k €↓
2007
Annual accounts 200744,7 k €↑
2006
Annual accounts 200637 €
30/03/1984
IncorporationPrivate limited company

LE CHALET PNEUS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline