ACTIVE

PATRISPORT

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result50,9 k €-51,6 %over 1 year
Gross margin350,1 k €-14,6 %over 1 year
Equity1,2 M €+4,6 %over 1 year
Workforce3,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PATRISPORT is a Private limited company incorporated in 1984. Its registered office is in Waterloo. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.998.462
Incorporation
09/07/1984
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 312 A
1410 Waterloo · WallonieSee on map
Contributed capital
319 642,01 €
Latest accounts
30/06/2025
Average workforce
3,8 ETP
Joint committees (1)
  • 201
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin350,1 k €409,8 k €615,6 k €296,9 k €119 k €
EBITDA188,1 k €270,8 k €464,9 k €174,7 k €3,3 k €
Operating result93,1 k €162,3 k €336,2 k €135,2 k €22,7 k €
Net result50,9 k €105,2 k €229,8 k €78,5 k €6,2 k €
Balance sheet
Equity1,2 M €1,1 M €1 M €782,1 k €703,6 k €
Total assets1,9 M €1,9 M €2 M €2 M €1,6 M €
Cash120,6 k €54,8 k €145 k €140,4 k €154,9 k €
Debts753,5 k €799 k €1 M €1,2 M €917,2 k €
Other
Workforce3,8 ETP3,8 ETP4,3 ETP3,9 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

TMJP

Director · 0664.804.346

Represented by TIM PAQUI

Active

Ended mandates

TMJP

Manager · since 14 décembre 2016 · 0664.804.346

Represented by TIM PAQUI

Ended
TMJP

Director · since 14 décembre 2016 · 0664.804.346

Represented by TIM PAQUI

Ended
Patrice HUYGENS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202631/01/202531/01/202425/01/202312/01/202228/01/2021
General meeting01/12/202502/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202501/12/202531/01/2026FrenchPDF
Abridged model30/06/202402/12/202431/01/2025FrenchPDF
Abridged model30/06/202304/12/202331/01/2024FrenchPDF
Abridged model30/06/202205/12/202225/01/2023FrenchPDF
Micro model30/06/202106/12/202112/01/2022FrenchPDF
Micro model30/06/202007/12/202028/01/2021FrenchPDF
Micro model30/06/201902/12/201930/01/2020FrenchPDF
Abridged model30/06/201803/12/201825/02/2019FrenchPDF
Abridged model30/06/201704/12/201731/01/2018FrenchPDF
Abridged model30/06/201605/12/201621/02/2017FrenchPDF
Abridged model30/06/201507/12/201529/01/2016FrenchPDF
Abridged model30/06/201401/12/201425/02/2015FrenchPDF
Abridged model30/06/201302/12/201331/03/2014FrenchPDF
Abridged model30/06/201203/12/201222/01/2013FrenchPDF
Abridged model30/06/201105/12/201107/12/2011FrenchPDF
Abridged model30/06/201006/12/201007/12/2010FrenchPDF
Abridged model30/06/200907/12/200914/12/2009FrenchPDF
Abridged model30/06/200801/12/200801/12/2008FrenchPDF
Abridged model30/06/200703/12/200711/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

TMJP

Director · 0664.804.346

Represented by TIM PAQUI

Active

Ended mandates

TMJP

Manager · since 14 décembre 2016 · 0664.804.346

Represented by TIM PAQUI

Ended
TMJP

Director · since 14 décembre 2016 · 0664.804.346

Represented by TIM PAQUI

Ended
Patrice HUYGENS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/12/2022
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares23/04/2004
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550,9 k €↓
  2. 2024
    Annual accounts 2024105,2 k €↓
  3. 2023
    Annual accounts 2023229,8 k €↑
  4. 2022
    Annual accounts 202278,5 k €↑
  5. 2021
    Annual accounts 20216,2 k €↓
  6. 2020
    Annual accounts 202024,6 k €↓
  7. 2019
    Annual accounts 201941,2 k €↓
  8. 2018
    Annual accounts 201895,5 k €↑
  9. 2017
    Annual accounts 201792,4 k €↑
  10. 2016
    Annual accounts 201663,7 k €↓
  11. 2015
    Annual accounts 2015145,7 k €↑
  12. 2014
    Annual accounts 201481,2 k €↓
  13. 2013
    Annual accounts 2013130,3 k €↑
  14. 2012
    Annual accounts 2012114,4 k €↑
  15. 2011
    Annual accounts 201193,9 k €↓
  16. 2010
    Annual accounts 201094,9 k €↓
  17. 2009
    Annual accounts 200997,9 k €↑
  18. 2008
    Annual accounts 200883,6 k €↑
  19. 2007
    Annual accounts 200727,8 k €
  20. 09/07/1984
    IncorporationPrivate limited company