ACTIVE

Derboven

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,3 k €

+132.1% YoY

Gross margin

143,3 k €

+97.1% YoY

Equity

324,3 k €

+5.6% YoY

What does Derboven do?

Derboven is a Private limited company incorporated in 1984. Its main activity is: Construction of buildings. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.003.115

Incorporation

16/07/1984

Legal form

Private limited company

Registered office

Misweg 2
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

198 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43320Joinery installation 43320Joinery installation 45211Maintenance and repair of motor vehicles

Joint committees (2)

124
20000

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	143,3 k €	+97.1%	72,7 k €	+193%	24,9 k €	-96.3%	666,1 k €	+930%	-80,3 k €	-136%	221,7 k €	-0.5%	222,8 k €	+3.7%	214,8 k €	-22.0%	275,4 k €	+4.5%	263,6 k €	-9.2%	290,4 k €	+26.8%	229 k €	-5.9%	243,4 k €	-2.0%	248,4 k €	-11.6%	281 k €	+30.3%	215,7 k €	+24.3%	173,5 k €	+12.7%	153,9 k €	+16.4%	132,2 k €
EBITDA	99,5 k €	+382%	20,7 k €	+49.9%	13,8 k €	-97.9%	662,4 k €	+747%	-102,3 k €	-192%	111,7 k €	+7.5%	103,9 k €	+16.8%	89 k €	-29.1%	125,5 k €	+10.4%	113,7 k €	+0.4%	113,3 k €	+23.6%	91,7 k €	+3.3%	88,8 k €	-3.0%	91,5 k €	-48.3%	176,8 k €	+82.7%	96,8 k €	+86.9%	51,8 k €	+23.7%	41,9 k €	+13.3%	37 k €
Operating result	17,7 k €	+131%	-57,5 k €	-1.3%	-56,8 k €	-109%	602 k €	+350%	-240,7 k €	-1080%	24,6 k €	+143%	10,1 k €	+2030%	474,1 €	-98.5%	32,3 k €	+17.8%	27,5 k €	+2.0%	26,9 k €	+67.8%	16,1 k €	-22.1%	20,6 k €	-47.0%	38,9 k €	-71.2%	135,1 k €	+90.8%	70,8 k €	+204%	23,3 k €	+64.9%	14,1 k €	-33.1%	21,1 k €
Net result	17,3 k €	+132%	-54 k €	-0.5%	-53,7 k €	-114%	396,5 k €	+255%	-255,4 k €	-1586%	17,2 k €	+625%	2,4 k €	+128%	-8,6 k €	-152%	16,4 k €	+24.9%	13,2 k €	-9.2%	14,5 k €	+190%	5 k €	-45.3%	9,1 k €	-60.5%	23,1 k €	-71.9%	82,2 k €	+98.4%	41,4 k €	+281%	10,9 k €	+22.4%	8,9 k €	-40.7%	15 k €
Balance sheet
Equity	324,3 k €	+5.6%	307 k €	-14.9%	361 k €	-13.0%	414,7 k €	+2178%	18,2 k €	-93.3%	273,7 k €	+6.7%	256,5 k €	+0.9%	254,1 k €	-3.3%	262,7 k €	+1.3%	259,2 k €	-2.6%	266 k €	+5.8%	251,5 k €	-5.6%	266,5 k €	+3.5%	257,4 k €	+9.9%	234,3 k €	+28.7%	182 k €	+29.5%	140,6 k €	+8.4%	129,7 k €	+7.4%	120,8 k €
Total assets	1,1 M €	-3.4%	1,2 M €	-1.1%	1,2 M €	-2.7%	1,2 M €	+47.5%	822,2 k €	+66.3%	494,6 k €	+1.7%	486,1 k €	-11.2%	547,7 k €	-10.4%	611,5 k €	-11.5%	691,2 k €	+11.1%	622 k €	-1.4%	630,5 k €	-4.6%	660,8 k €	+19.4%	553,4 k €	-9.7%	613,1 k €	+61.4%	379,9 k €	-2.9%	391,2 k €	-20.4%	491,7 k €	+111%	232,6 k €
Cash	58,7 k €	+306%	14,4 k €	-73.0%	53,5 k €	-64.3%	149,7 k €	+591%	21,7 k €	-63.1%	58,8 k €	-26.6%	80,1 k €	+133%	34,4 k €	-53.3%	73,6 k €	+17.3%	62,8 k €	+116%	29,1 k €	-52.8%	61,7 k €	+69.1%	36,5 k €	-70.6%	123,8 k €	+120%	56,4 k €	-4.4%	59 k €	+74.6%	33,8 k €	-55.8%	76,3 k €	+481%	13,1 k €
Debts	660,3 k €	-6.3%	704,9 k €	+8.4%	650,5 k €	+5.5%	616,5 k €	-23.3%	804 k €	+281%	210,8 k €	-3.8%	219 k €	-22.7%	283,3 k €	-18.8%	348,8 k €	-19.3%	432 k €	+21.4%	355,9 k €	-6.1%	378,9 k €	-3.6%	393,3 k €	+33.6%	294,3 k €	-22.3%	378,7 k €	+92.0%	197,2 k €	-20.8%	248,9 k €	-30.9%	360,1 k €	+224%	111 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		4,0 ETP	-18.4%	4,9 ETP	-2.0%	5,0 ETP	-12.3%	5,7 ETP	+5.6%	5,4 ETP	+8.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+11.1%	4,5 ETP	+12.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jef Derboven

Director

Active

Ended mandates

Jef DERBOVEN

Director · since 30 septembre 2003

Ended

Jef DERBOVEN

Manager · since 30 septembre 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	30/12/2024	30/12/2023	30/12/2022	30/12/2021	31/12/2019
Length of the financial year	13 months	13 months	13 months	13 months	24 months	12 months
Filing date	22/06/2026	23/06/2025	27/06/2024	03/07/2023	15/08/2022	09/10/2020
General meeting	11/06/2026	20/06/2025	21/06/2024	23/06/2023	03/08/2022	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	22/06/2026	Dutch	PDF
Micro model	30/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Micro model	30/12/2023	21/06/2024	27/06/2024	Dutch	PDF
Micro model	30/12/2022	23/06/2023	03/07/2023	Dutch	PDF
Micro model	30/12/2021	03/08/2022	15/08/2022	Dutch	PDF
Micro model	31/12/2019	08/09/2020	09/10/2020	Dutch	PDF
Micro model	31/12/2018	25/07/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	30/07/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	27/07/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	01/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jef Derboven

Director

Active

Ended mandates

Jef DERBOVEN

Director · since 30 septembre 2003

Ended

Jef DERBOVEN

Manager · since 30 septembre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/01/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - BOEKJAAR
PDF
Mandates03/11/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares23/01/2014
KAPITAAL - AANDELEN
PDF
Mandates05/11/2003
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,3 k €↑
2024
Annual accounts 2024-54 k €↓
2023
Annual accounts 2023-53,7 k €↓
2022
Annual accounts 2022396,5 k €↑
2021
Annual accounts 2021-255,4 k €↓
2019
Annual accounts 201917,2 k €↑
2018
Annual accounts 20182,4 k €↑
2017
Annual accounts 2017-8,6 k €↓
2016
Annual accounts 201616,4 k €↑
2015
Annual accounts 201513,2 k €↓
2014
Annual accounts 201414,5 k €↑
2013
Annual accounts 20135 k €↓
2012
Annual accounts 20129,1 k €↓
2011
Annual accounts 201123,1 k €↓
2010
Annual accounts 201082,2 k €↑
2009
Annual accounts 200941,4 k €↑
2008
Annual accounts 200810,9 k €↑
2007
Annual accounts 20078,9 k €↓
2006
Annual accounts 200615 k €
16/07/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Derboven

Overview

What does Derboven do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline