ACTIVE

FLUXYS LNG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result19,7 M €-12,3 %over 1 year

Revenue236,9 M €+24,6 %over 1 year

Equity117,9 M €-6,5 %over 1 year

Workforce51,7 ETP+6,4 %over 1 year

Identity

Source · BCE/KBO

FLUXYS LNG is a Public limited company incorporated in 1984. Its main activity is: Distribution of gaseous fuels through mains. Its registered office is in Bruxelles. It employs on average 51,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0426.047.853
Incorporation: 27/07/1984
Legal form: Public limited company
Registered office: Rue Guimard 4
1040 Bruxelles · BruxellesSee on map
Contributed capital: 67 431 276,00 €
Latest accounts: 31/12/2025
Average workforce: 51,7 ETP

Activities (NACE)

35220Distribution of gaseous fuels through mains· main 45250Maintenance and repair of motor vehicles 52220Service activities incidental to water transportation 52220Service activities incidental to water transportation 52241Cargo handling 52241Cargo handling+7

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 40 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	236,9 M €	+24.6%	190,1 M €	-12.7%	217,7 M €	-32.6%	323 M €	+91.4%	168,8 M €
EBITDA	91,8 M €	+2.8%	89,3 M €	+5.7%	84,5 M €	-13.6%	97,8 M €	+0.0%	97,8 M €
Operating result	37,6 M €	-6.2%	40,1 M €	+1.7%	39,4 M €	-23.7%	51,7 M €	-2.7%	53,1 M €
Net result	19,7 M €	-12.3%	22,5 M €	+10.8%	20,3 M €	-36.8%	32,1 M €	+3.3%	31,1 M €
Balance sheet
Equity	117,9 M €	-6.5%	126,2 M €	-5.8%	133,9 M €	-5.5%	141,7 M €	-5.2%	149,5 M €
Total assets	829,9 M €	+5.5%	786,5 M €	+2.6%	766,6 M €	+1.3%	757,2 M €	+27.6%	593,3 M €
Cash	317,2 M €	+33.7%	237,2 M €	+43.1%	165,7 M €	-0.1%	165,9 M €	+532%	26,3 M €
Debts	232,5 M €	-9.0%	255,6 M €	-10.8%	286,5 M €	-14.3%	334,4 M €	-4.3%	349,4 M €
Other
Workforce	51,7 ETP	+6.4%	48,6 ETP	+5.0%	46,3 ETP	-1.3%	46,9 ETP	+3.1%	45,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 49 ended

Active mandates

Christoph Von dem Bussche

Chairman of the board of directors · since 05 mai 2025 · until 06 mai 2026

Active

Dominique Verians

Director · since 05 mai 2025 · until 07 mai 2031

Active

Leentje Vanhamme

Director · since 05 mai 2025 · until 07 mai 2031

Active

Marcelino Oreja Arburua

Director · since 05 mai 2025 · until 07 mai 2031

Active

Raf Van Elst

Director · since 05 mai 2025 · until 07 mai 2031

Active

Pascal De Buck

Managing director · since 12 mai 2020 · until 06 mai 2026

Active

Stephan Kamphues

Chairman of the board of directors · since 15 mai 2019 · until 05 mai 2025

Active

Francis De Meyere

Government commissioner

Active

Pierre Brassine

Government commissioner

Active

Ended mandates

Dominique Verians

Director · since 01 janvier 2024 · until 05 mai 2025

Ended

Pascal De Buck

Managing director · since 08 mai 2020 · until 06 mai 2026

Ended

Anne Vander Schueren

Director · since 15 mai 2019 · until 02 mai 2025

Ended

Christoph Von dem Bussche

Director · since 15 mai 2019 · until 02 mai 2025

Ended

Other companies at this address

Rue Guimard 4 1040 Bruxelles

Company	CBE no.
Dunkerque CO2 Holding● Active	1009.150.485
Federatie van Transporteurs door Middel van Pipeline - Fédération des Transporteurs par Pipeline● Active	0450.004.576
Flexfueler 002● Active	0716.865.434
FluxDune● Active	0697.786.623
FLUXYS BUNKERING● Active	0645.978.824
Fluxys c-grid● Active	1002.472.828
Fluxys c-grid Antwerp● Active	1023.471.150
FLUXYS EUROPE● Active	0712.615.547
FluxysGer● Active	0776.517.761
Fluxys hydrogen● Active	1002.472.927
FLUXYS INTERNATIONAL● Active	0765.763.926
Interconnector Zeebrugge Terminal● Active	0454.318.009
Point de contact federal informations cables et conduites● Active	0878.232.852

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	26/05/2025	13/06/2024	02/06/2023	03/06/2022	08/06/2021
General meeting	06/05/2026	05/05/2025	16/05/2024	15/05/2023	11/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	06/05/2026	19/05/2026	Dutch	PDF
Full model	31/12/2025	06/05/2026	19/05/2026	French	PDF
Full model	31/12/2024	05/05/2025	26/05/2025	Dutch	PDF
Full model	31/12/2024	05/05/2025	26/05/2025	French	PDF
Full model	31/12/2023	16/05/2024	13/06/2024	French	PDF
Full model	31/12/2023	16/05/2024	13/06/2024	Dutch	PDF
Full model	31/12/2022	15/05/2023	02/06/2023	Dutch	PDF
Full model	31/12/2022	15/05/2023	02/06/2023	French	PDF
Full model	31/12/2021	11/05/2022	03/06/2022	Dutch	PDF
Full model	31/12/2021	11/05/2022	03/06/2022	French	PDF
Full model	31/12/2020	06/05/2021	08/06/2021	Dutch	PDF
Full model	31/12/2020	06/05/2021	08/06/2021	French	PDF
Full model	31/12/2019	08/05/2020	04/06/2020	French	PDF
Full model	31/12/2019	08/05/2020	04/06/2020	Dutch	PDF
Full model	31/12/2018	15/05/2019	07/06/2019	French	PDF
Full model	31/12/2018	15/05/2019	07/06/2019	Dutch	PDF
Full model	31/12/2017	14/05/2018	04/06/2018	Dutch	PDF
Full model	31/12/2017	14/05/2018	04/06/2018	French	PDF
Full model	31/12/2016	16/05/2017	02/06/2017	French	PDF
Full model	31/12/2016	16/05/2017	02/06/2017	Dutch	PDF
Full model	31/12/2015	19/05/2016	09/06/2016	Dutch	PDF
Full model	31/12/2015	19/05/2016	09/06/2016	French	PDF
Full model	31/12/2014	21/05/2015	02/06/2015	Dutch	PDF
Full model	31/12/2014	21/05/2015	02/06/2015	French	PDF

View all 40 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 49 ended

Active mandates

Christoph Von dem Bussche

Chairman of the board of directors · since 05 mai 2025 · until 06 mai 2026

Active

Dominique Verians

Director · since 05 mai 2025 · until 07 mai 2031

Active

Leentje Vanhamme

Director · since 05 mai 2025 · until 07 mai 2031

Active

Marcelino Oreja Arburua

Director · since 05 mai 2025 · until 07 mai 2031

Active

Raf Van Elst

Director · since 05 mai 2025 · until 07 mai 2031

Active

Pascal De Buck

Managing director · since 12 mai 2020 · until 06 mai 2026

Active

Stephan Kamphues

Chairman of the board of directors · since 15 mai 2019 · until 05 mai 2025

Active

Francis De Meyere

Government commissioner

Active

Pierre Brassine

Government commissioner

Active

Ended mandates

Dominique Verians

Director · since 01 janvier 2024 · until 05 mai 2025

Ended

Pascal De Buck

Managing director · since 08 mai 2020 · until 06 mai 2026

Ended

Anne Vander Schueren

Director · since 15 mai 2019 · until 02 mai 2025

Ended

Christoph Von dem Bussche

Director · since 15 mai 2019 · until 02 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202519,7 M €↓
05/05/2025
reconductionRafaël Van Elst — administrateur
05/05/2025
reconductionLeentje Vanhamme — administrateur
05/05/2025
reconductionDominique Verians — administrateur
05/05/2025
reconductionChristoph von dem Bussche - Hünnefeld — administrateur indépendant
05/05/2025
nominationMarcelino Oreja Arburua — administrateur indépendant
05/05/2025
nominationPaul Eelen — commissaire (partenaire EY)
05/05/2025
reconductionRafaël Van Elst — bestuurder
05/05/2025
reconductionLeentje Vanhamme — bestuurder
05/05/2025
reconductionDominique Verians — bestuurder
05/05/2025
reconductionChristoph von dem Bussche - Hünnefeld — onafhankelijke bestuurder
05/05/2025
nominationMarcelino Oreja Arburua — onafhankelijke bestuurder
05/05/2025
reconductionEY Bedrijfsrevisoren BV — commissaris
2024
Annual accounts 202422,5 M €↑
01/01/2024
nominationD. Verians — bestuurder
01/01/2024
nominationD. Verians — administrateur
2023
Annual accounts 202320,3 M €↓
2022
Annual accounts 202232,1 M €↑
11/05/2022
reconductionEY Bedrijfsrevisoren BV — commissaris
11/05/2022
reconductionEY Réviseurs d'entreprise SRL — commissaire
2021
Annual accounts 202131,1 M €↑
2020
Annual accounts 202029,1 M €↑
2019
Annual accounts 201928,4 M €↑
2018
Annual accounts 20189 M €↑
2017
Annual accounts 20178 M €↓
2016
Annual accounts 20168,3 M €↓
2015
Annual accounts 201510,9 M €↓
2014
Annual accounts 201414,4 M €↑
2012
Annual accounts 201213,8 M €↓
2011
Annual accounts 201117 M €↑
2010
Annual accounts 201015,8 M €↓
2009
Annual accounts 200921,6 M €↑
2008
Annual accounts 200817,6 M €↑
2007
Annual accounts 20076,2 M €
27/07/1984
IncorporationPublic limited company

FLUXYS LNG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline