F.D. PHARMA
0426.055.672 · rovalta.com · 23/09/2026
NORMAL SITUATION
F.D. PHARMA
Financial year 2022 · closed on 31/12/2022
Net result
19,6 k €
-25.8% YoY
Gross margin
32,3 k €
-19.0% YoY
Equity
86,8 k €
+29.2% YoY
Company — Normal situation.
Overview
What does F.D. PHARMA do?
F.D. PHARMA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0426.055.672
Legal form
Cooperative company with limited liability
Contributed capital
19 000,02 €
Latest accounts
31/12/2022
Joint committees (1)
- 313
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 32,3 k € | -19.0% | 39,9 k € | +118% | 18,3 k € | +147% | 7,4 k € | +24.7% | 5,9 k € | +414% | -1,9 k € | -115% | 12,4 k € | -18.7% | 15,3 k € | -3.7% | 15,9 k € | -13.9% | 18,5 k € | +37.6% | 13,4 k € | -15.7% | 15,9 k € | +3.8% | 15,3 k € | +34.2% | 11,4 k € | -29.8% | 16,3 k € | +257% | 4,6 k € | -70.0% | 15,2 k € |
| EBITDA | 30,6 k € | -19.9% | 38,2 k € | +129% | 16,7 k € | +196% | 5,6 k € | +24.9% | 4,5 k € | +230% | -3,5 k € | -132% | 10,8 k € | -21.7% | 13,8 k € | -3.3% | 14,3 k € | -16.2% | 17 k € | +129% | 7,4 k € | -49.1% | 14,6 k € | +6.5% | 13,7 k € | +35.1% | 10,2 k € | -32.6% | 15,1 k € | +347% | 3,4 k € | -76.0% | 14 k € |
| Operating result | 29,3 k € | -20.8% | 36,9 k € | +143% | 15,2 k € | +243% | 4,4 k € | +50.1% | 3 k € | +155% | -5,4 k € | -163% | 8,5 k € | -25.9% | 11,5 k € | -13.2% | 13,3 k € | -17.9% | 16,2 k € | +145% | 6,6 k € | -50.4% | 13,3 k € | +48.7% | 9 k € | +79.7% | 5 k € | -45.7% | 9,2 k € | +742% | -1,4 k € | -122% | 6,5 k € |
| Net result | 19,6 k € | -25.8% | 26,4 k € | +395% | 5,3 k € | +520% | 859,8 € | +19.3% | 720,5 € | +110% | -7,1 k € | -200% | 7,1 k € | -26.6% | 9,7 k € | -19.7% | 12,1 k € | -1.9% | 12,3 k € | +249% | 3,5 k € | -58.8% | 8,6 k € | +51.6% | 5,7 k € | +244% | 1,6 k € | -73.6% | 6,2 k € | +255% | -4 k € | -183% | 4,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 86,8 k € | +29.2% | 67,2 k € | +43.6% | 46,8 k € | +12.9% | 41,5 k € | +2.1% | 40,6 k € | +1.8% | 39,9 k € | -15.2% | 47 k € | +17.9% | 39,9 k € | +32.3% | 30,1 k € | +67.1% | 18 k € | +216% | 5,7 k € | +164% | 2,2 k € | +134% | -6,4 k € | +46.9% | -12,1 k € | +12.0% | -13,7 k € | +31.2% | -20 k € | -25.2% | -15,9 k € |
| Total assets | 187,3 k € | +11.6% | 167,9 k € | +31.5% | 127,6 k € | +2.0% | 125,1 k € | -6.5% | 133,8 k € | +11.2% | 120,4 k € | -14.1% | 140,1 k € | +5.3% | 133 k € | +7.7% | 123,5 k € | +9.8% | 112,5 k € | -0.8% | 113,3 k € | -13.2% | 130,5 k € | +19.8% | 109 k € | +11.3% | 97,9 k € | -5.2% | 103,3 k € | +16.7% | 88,6 k € | -13.6% | 102,5 k € |
| Cash | 29,5 k € | +12.3% | 26,3 k € | +1330% | 1,8 k € | -42.6% | 3,2 k € | -40.0% | 5,3 k € | +66.4% | 3,2 k € | -69.6% | 10,6 k € | -13.4% | 12,2 k € | +232% | 3,7 k € | -15.1% | 4,3 k € | -47.8% | 8,3 k € | -56.8% | 19,2 k € | +923% | 1,9 k € | +19.8% | 1,6 k € | -79.0% | 7,5 k € | +22.4% | 6,1 k € | -39.6% | 10,1 k € |
| Debts | 99,3 k € | +1.4% | 97,9 k € | +22.7% | 79,7 k € | -2.5% | 81,8 k € | -11.3% | 92,1 k € | +16.2% | 79,3 k € | -13.1% | 91,2 k € | -1.3% | 92,4 k € | -0.3% | 92,7 k € | -1.0% | 93,7 k € | -12.3% | 106,8 k € | -16.1% | 127,3 k € | +11.3% | 114,4 k € | +5.0% | 108,9 k € | -5.9% | 115,7 k € | +7.4% | 107,7 k € | -8.4% | 117,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2023 | 30/06/2022 | 05/07/2021 | 06/07/2020 | 18/06/2019 | 21/06/2018 |
| General meeting | 03/06/2023 | 04/06/2022 | 05/06/2021 | 06/06/2020 | 01/06/2019 | 02/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
38 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 03/06/2023 | 03/08/2023 | French | |
| Abridged model | 31/12/2021 | 04/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 05/06/2021 | 05/07/2021 | French | |
| Abridged model | 31/12/2019 | 06/06/2020 | 06/07/2020 | French | |
| Abridged model | 31/12/2018 | 01/06/2019 | 18/06/2019 | French | |
| Abridged model | 31/12/2017 | 02/06/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 03/06/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 08/07/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 22/06/2013 | 19/07/2013 | French | |
| Abridged model | 31/12/2011 | 23/06/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 20/07/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 20/06/2007 | French | |
| Abridged model | 31/12/2005 | 03/06/2006 | 08/06/2006 | French | |
| Abridged model | 31/12/2004 | 04/06/2005 | 28/06/2005 | French | |
| Abridged model | 31/12/2003 | 04/06/2004 | 29/06/2004 | French | |
| Abridged model | 31/12/2002 | 11/09/2003 | 24/09/2003 | French | |
| Abridged model | 31/12/2001 | 23/09/2002 | 08/11/2002 | French | |
| Abridged model | 31/12/2000 | 29/08/2001 | 03/09/2001 | French | |
| Abridged model | 31/12/1999 | 29/05/2000 | 29/06/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202219,6 k €↓
- 2021Annual accounts 202126,4 k €↑
- 2020Annual accounts 20205,3 k €↑
- 2019Annual accounts 2019859,8 €↑
- 2018Annual accounts 2018720,5 €↑
- 2017Annual accounts 2017-7,1 k €↓
- 2016Annual accounts 20167,1 k €↓
- 2015Annual accounts 20159,7 k €↓
- 2014Annual accounts 201412,1 k €↓
- 2013Annual accounts 201312,3 k €↑
- 2012Annual accounts 20123,5 k €↓
- 2011Annual accounts 20118,6 k €↑
- 2010Annual accounts 20105,7 k €↑
- 2009Annual accounts 20091,6 k €↓
- 2008Annual accounts 20086,2 k €↑
- 2007Annual accounts 2007-4 k €↓
- 2006Annual accounts 20064,9 k €