ACTIVE

APOTHEEK OPGRIMBIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result193,1 k €+16,3 %over 1 year
Gross margin417,7 k €+35,9 %over 1 year
Equity254,3 k €+0,0 %over 1 year
Workforce1,7 ETP+70,0 %over 1 year

Identity

Source · BCE/KBO

APOTHEEK OPGRIMBIE is a Private limited company incorporated in 1984. Its registered office is in Maasmechelen. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.076.359
Incorporation
26/06/1984
Legal form
Private limited company
Registered office
Heirstraat(V) 515 box B
3630 Maasmechelen · FlandreSee on map
Contributed capital
8 676,27 €
Latest accounts
31/12/2025
Average workforce
1,7 ETP
Joint committees (2)
  • 313
  • 31300
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin417,7 k €307,2 k €297,9 k €313,5 k €223,9 k €
EBITDA297,9 k €242,3 k €251,5 k €279 k €219,2 k €
Operating result257,3 k €201,7 k €214,2 k €249 k €188,7 k €
Net result193,1 k €166 k €203,2 k €240,4 k €192,3 k €
Balance sheet
Equity254,3 k €254,2 k €254,1 k €243,9 k €243,5 k €
Total assets1,5 M €885,7 k €1,2 M €1,2 M €1,1 M €
Cash385 k €126,9 k €322 k €228,5 k €183,4 k €
Debts1,2 M €624,3 k €955,5 k €912,8 k €869,5 k €
Other
Workforce1,7 ETP1,0 ETP0,9 ETP0,7 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Varmaca

Director · since 01 janvier 2025 · 0746.919.695

Represented by Maarten VANTHOOR

Active

Ended mandates

BVBA MANAGEMENT THEUNISSEN

Manager

Ended
MANAGEMENT THEUNISSEN

Director · 0806.148.885

Represented by Karel Theunissen

Ended
MANAGEMENT THEUNISSEN

Manager · 0806.148.885

Ended
MANAGEMENT THEUNISSEN

Director · 0806.148.885

Represented by Karel Theunissen

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202614/07/202521/08/202431/08/202320/07/202201/10/2021
General meeting30/06/202628/06/202525/05/202427/05/202328/05/202229/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202623/07/2026DutchPDF
Abridged model31/12/202428/06/202514/07/2025DutchPDF
Abridged model31/12/202325/05/202421/08/2024DutchPDF
Abridged model31/12/202227/05/202331/08/2023DutchPDF
Abridged model31/12/202128/05/202220/07/2022DutchPDF
Abridged model31/12/202029/05/202101/10/2021DutchPDF
Abridged model31/12/201931/08/202009/11/2020DutchPDF
Abridged model31/12/201829/06/201929/08/2019DutchPDF
Abridged model31/12/201730/06/201827/08/2018DutchPDF
Abridged model31/12/201627/05/201713/06/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201430/06/201529/09/2015DutchPDF
Abridged model31/12/201330/06/201401/09/2014DutchPDF
Abridged model31/12/201230/06/201301/10/2013DutchPDF
Abridged model31/12/201130/06/201207/08/2012DutchPDF
Abridged model31/12/201030/06/201131/08/2011DutchPDF
Abridged model31/12/200930/06/201029/07/2010DutchPDF
Abridged model31/12/200830/05/200912/06/2009DutchPDF
Abridged model31/12/200721/06/200822/07/2008DutchPDF
Abridged model31/12/200616/06/200713/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Varmaca

Director · since 01 janvier 2025 · 0746.919.695

Represented by Maarten VANTHOOR

Active

Ended mandates

BVBA MANAGEMENT THEUNISSEN

Manager

Ended
MANAGEMENT THEUNISSEN

Director · 0806.148.885

Represented by Karel Theunissen

Ended
MANAGEMENT THEUNISSEN

Manager · 0806.148.885

Ended
MANAGEMENT THEUNISSEN

Director · 0806.148.885

Represented by Karel Theunissen

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other28/03/2025
    BENAMING - DIVERSEN
    PDF
  • Mandates16/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/11/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/12/2005
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025193,1 k €↑
  2. 2024
    Annual accounts 2024166 k €↓
  3. 2024
    Name changeApotheek Opgrimbie
  4. 2023
    Annual accounts 2023203,2 k €↓
  5. 2023
    Name changeTheunissen F.
  6. 2022
    Annual accounts 2022240,4 k €↑
  7. 2021
    Annual accounts 2021192,3 k €↑
  8. 2020
    Annual accounts 202090,5 k €↑
  9. 2019
    Annual accounts 201978,1 k €↑
  10. 2018
    Annual accounts 201856,6 k €↓
  11. 2017
    Annual accounts 201757 k €↓
  12. 2016
    Annual accounts 201696,3 k €↑
  13. 2015
    Annual accounts 201527,1 k €↑
  14. 2014
    Annual accounts 2014-19,7 k €↓
  15. 2013
    Annual accounts 201354,1 k €↑
  16. 2012
    Annual accounts 201225 k €↑
  17. 2011
    Annual accounts 2011-22,3 k €↓
  18. 2010
    Annual accounts 201034,3 k €↑
  19. 2009
    Annual accounts 2009-320,7 €↓
  20. 2008
    Annual accounts 200852,3 k €↑
  21. 2007
    Annual accounts 200737,9 k €↑
  22. 2006
    Annual accounts 20067,7 k €
  23. 2006
    Name changeApoteek F. Theunissen BV
  24. 26/06/1984
    IncorporationPrivate limited company