Etablissements Elasc
0426.122.582 · rovalta.com · 26/09/2026
ACTIVE
Etablissements Elasc
Financial year 2020 · Closed on 31/12/2020
Net result15,8 k €+157,0 %over 1 year
Gross margin25,1 k €-37,9 %over 1 year
Equity156,6 k €+11,2 %over 1 year
Overview
Identity
Source · BCE/KBOEtablissements Elasc is a Private company with limited liability incorporated in 1984. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Châtelet.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0426.122.582
- Incorporation
- 12/06/1984
- Legal form
- Private company with limited liability
- Registered office
- Rue du Fayt 85
6200 Châtelet · WallonieSee on map - Contributed capital
- 71 047,00 €
- Latest accounts
- 31/12/2020
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 25,1 k € | -37.9% | 40,3 k € | +543% | 6,3 k € | -76.4% | 26,5 k € | -42.0% | 45,8 k € |
| EBITDA | 23,5 k € | -40.0% | 39,1 k € | +2171% | 1,7 k € | -92.4% | 22,8 k € | -7.3% | 24,6 k € |
| Operating result | 18,2 k € | +181% | -22,6 k € | -131% | -9,8 k € | -203% | 9,5 k € | -42.6% | 16,5 k € |
| Net result | 15,8 k € | +157% | -27,7 k € | -268% | -7,5 k € | -224% | 6,1 k € | +192% | -6,6 k € |
| Balance sheet | |||||||||
| Equity | 156,6 k € | +11.2% | 140,8 k € | -16.5% | 168,6 k € | -4.3% | 176,1 k € | +3.6% | 170 k € |
| Total assets | 578,8 k € | +14.5% | 505,3 k € | -7.0% | 543,6 k € | +4.0% | 522,7 k € | +10.3% | 474,1 k € |
| Cash | 74,1 k € | +78.0% | 41,6 k € | +209% | 13,5 k € | +15.2% | 11,7 k € | -35.0% | 18 k € |
| Debts | 358,7 k € | +19.1% | 301,1 k € | -3.4% | 311,6 k € | +10.1% | 283,2 k € | +17.7% | 240,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20201 active
Active mandates
CESARE ZANIOL
ActiveFinancials
Full financial information
Source · NBB| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/03/2022 | 23/02/2022 | 24/01/2022 | 30/11/2018 | 31/10/2017 | 31/08/2016 |
| General meeting | 30/06/2021 | 03/09/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2020 | 30/06/2021 | 15/03/2022 | French | |
| Abridged model | 31/12/2019 | 03/09/2020 | 23/02/2022 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 24/01/2022 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/11/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/10/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20201 active
Active mandates
CESARE ZANIOL
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares14/04/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 202015,8 k €↑
- 2019Annual accounts 2019-27,7 k €↓
- 2018Annual accounts 2018-7,5 k €↓
- 2017Annual accounts 20176,1 k €↑
- 2016Annual accounts 2016-6,6 k €↓
- 2015Annual accounts 201519,1 k €↓
- 2014Annual accounts 201420,7 k €↓
- 2013Annual accounts 201339,9 k €↑
- 2012Annual accounts 2012-10,5 k €↓
- 2011Annual accounts 20119,4 k €↑
- 2010Annual accounts 2010-5,3 k €↑
- 2009Annual accounts 2009-12,5 k €↓
- 2008Annual accounts 2008-1,2 k €↑
- 2007Annual accounts 2007-13 k €↓
- 2006Annual accounts 200645,4 k €
- 12/06/1984IncorporationPrivate company with limited liability