POLYKINE
0426.190.779 · rovalta.com · 27/09/2026
NORMAL SITUATION
POLYKINE
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result20,9 k €-26,2 %over 1 year
Gross margin33,5 k €-26,4 %over 1 year
Equity289,9 k €+7,8 %over 1 year
Overview
Identity
Source · BCE/KBOPOLYKINE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0426.190.779
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,00 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 41 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 33,5 k € | -26.4% | 45,5 k € | -12.5% | 52 k € | +106% | 25,2 k € | -49.1% | 49,5 k € |
| EBITDA | 32,5 k € | -28.0% | 45,1 k € | -11.1% | 50,8 k € | +116% | 23,5 k € | -51.6% | 48,5 k € |
| Operating result | 32,1 k € | -26.3% | 43,5 k € | -11.5% | 49,2 k € | +125% | 21,9 k € | -52.5% | 46 k € |
| Net result | 20,9 k € | -26.2% | 28,3 k € | -10.7% | 31,7 k € | +144% | 13 k € | -53.0% | 27,6 k € |
| Balance sheet | |||||||||
| Equity | 289,9 k € | +7.8% | 269 k € | +11.7% | 240,8 k € | +15.2% | 209,1 k € | +6.6% | 196,1 k € |
| Total assets | 294,8 k € | +7.9% | 273,2 k € | +8.2% | 252,5 k € | +15.5% | 218,5 k € | +4.9% | 208,4 k € |
| Cash | 285,7 k € | +6.2% | 269 k € | +10.5% | 243,3 k € | +19.7% | 203,3 k € | +7.8% | 188,7 k € |
| Debts | 4,9 k € | +18.4% | 4,1 k € | -63.1% | 11,2 k € | +18.2% | 9,5 k € | -19.8% | 11,8 k € |
Board of directors
Source · NBB, accounts to 31/12/20232 active · 3 ended
Active mandates
Michel Hendrickx
ActiveFrieda Christiaens
ActiveEnded mandates
Frieda Christiaens
EndedFrieda Christiaens
EndedFrieda Christiaens
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/04/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 9 months |
| Filing date | 29/05/2024 | 30/08/2023 | 22/06/2022 | 30/07/2021 | 29/07/2020 | 22/07/2019 |
| General meeting | 16/05/2024 | 31/07/2023 | 15/06/2022 | 30/06/2021 | 30/06/2020 | 19/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 41 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 16/05/2024 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/07/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 22/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 29/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 19/06/2019 | 22/07/2019 | Dutch | |
| Micro model | 31/03/2018 | 11/09/2018 | 07/11/2018 | Dutch | |
| Micro model | 31/03/2017 | 12/09/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 28/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 09/09/2015 | 22/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 09/09/2014 | 12/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 10/09/2013 | 18/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 11/09/2012 | 17/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 06/09/2011 | 28/12/2011 | Dutch | |
| Abridged model | 31/03/2010 | 06/09/2010 | 07/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 08/09/2009 | 10/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 08/09/2008 | 18/09/2008 | Dutch | |
| Abridged model | 31/03/2007 | 06/09/2007 | 05/10/2007 | Dutch | |
| Abridged model | 31/03/2006 | 11/09/2006 | 15/09/2006 | Dutch | |
| Abridged model | 31/03/2005 | 06/09/2005 | 28/09/2005 | Dutch | |
| Abridged model | 31/03/2004 | 07/09/2004 | 13/09/2004 | Dutch | |
| Abridged model | 31/03/2003 | 09/09/2003 | 18/09/2003 | Dutch | |
| Abridged model | 31/03/2002 | 10/09/2002 | 11/09/2002 | Dutch | |
| Abridged model | 31/03/2001 | 11/09/2001 | 24/09/2001 | Dutch | |
| Abridged model | 31/03/2000 | 12/09/2000 | 19/10/2000 | Dutch | |
| Abridged model | 31/03/1999 | 14/09/1999 | 01/10/1999 | Dutch | |
| Abridged model | 31/03/1998 | 29/09/1998 | 29/10/1998 | Dutch | — |
| Abridged model | 31/03/1997 | 09/09/1997 | 29/09/1997 | Dutch | — |
| Abridged model | 31/03/1996 | 10/09/1996 | 30/09/1996 | Dutch | — |
| Abridged model | 31/03/1995 | 12/09/1995 | 28/09/1995 | Dutch | — |
| Abridged model | 31/03/1994 | 13/09/1994 | 07/10/1994 | Dutch | — |
| Abridged model | 31/03/1993 | 14/09/1993 | 30/09/1993 | Dutch | — |
| Abridged model | 31/03/1992 | 08/09/1992 | 28/09/1992 | Dutch | — |
| Abridged model | 31/03/1991 | 10/09/1991 | 01/10/1991 | Dutch | — |
| Abridged model | 31/03/1990 | 11/09/1990 | 20/09/1990 | Dutch | — |
| Abridged model | 31/03/1989 | 12/09/1989 | 21/09/1989 | Dutch | — |
| Abridged model | 31/03/1988 | 13/09/1988 | 15/09/1988 | Dutch | — |
| Abridged model | 31/03/1987 | 08/09/1987 | 29/09/1987 | Dutch | — |
| Abridged model | 31/03/1986 | 09/09/1986 | 23/09/1986 | Dutch | — |
| Abridged model | 31/03/1985 | 10/09/1985 | 23/09/1985 | Dutch | — |
| m900-p | 30/03/1984 | 11/09/1984 | 28/09/1984 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20232 active · 3 ended
Active mandates
Michel Hendrickx
ActiveFrieda Christiaens
ActiveEnded mandates
Frieda Christiaens
EndedFrieda Christiaens
EndedFrieda Christiaens
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution30/08/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office13/02/2023MAATSCHAPPELIJKE ZETEL
- Registered office30/05/2022MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates10/12/2018ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates28/04/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202320,9 k €↓
- 2022Annual accounts 202228,3 k €↓
- 2021Annual accounts 202131,7 k €↑
- 2020Annual accounts 202013 k €↓
- 2019Annual accounts 201927,6 k €↑
- 2018Annual accounts 201811,4 k €↑
- 2018Annual accounts 20189,8 k €↓
- 2017Annual accounts 201710,4 k €↓
- 2016Annual accounts 201611,3 k €↓
- 2015Annual accounts 201517,5 k €↓
- 2014Annual accounts 201423,6 k €↑
- 2013Annual accounts 201322,4 k €↑
- 2012Annual accounts 201221,2 k €↑
- 2011Annual accounts 20117,6 k €↑
- 2010Annual accounts 2010-480 €↓
- 2009Annual accounts 20093,5 k €↑
- 2008Annual accounts 2008-831 €↓
- 2007Annual accounts 2007377 €