ACTIVE

DAULIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

222,9 k €

+22.0% YoY

Gross margin

309,2 k €

+10.3% YoY

Equity

644,7 k €

-28.5% YoY

What does DAULIN do?

DAULIN is a Public limited company incorporated in 1984. Its main activity is: Management consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.220.770

Incorporation

21/09/1984

Legal form

Public limited company

Registered office

Les Gottes 24
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	309,2 k €	+10.3%	280,2 k €	+34.0%	209,1 k €	-15.1%	246,3 k €	+15.2%	213,8 k €	-31.5%	312,2 k €	-6.9%	335,4 k €	+443%	61,8 k €	-67.3%	188,9 k €	+14.2%	165,5 k €	+3238%	5 k €	-22.9%	6,4 k €	+24.7%	5,2 k €	-75.3%	20,9 k €	+910%	2,1 k €	+172%	-2,9 k €	+44.8%	-5,2 k €	-136%	14,6 k €	+649%	1,9 k €	+256%	-1,2 k €
EBITDA	307,1 k €	+10.4%	278,2 k €	+33.9%	207,8 k €	-15.0%	244,5 k €	+18.9%	205,7 k €	-33.8%	310,9 k €	-7.0%	334,3 k €	+444%	61,4 k €	-67.4%	188,2 k €	+14.5%	164,4 k €	+4089%	3,9 k €	-19.7%	4,9 k €	+57.5%	3,1 k €	-84.9%	20,5 k €	+1173%	1,6 k €	+156%	-2,9 k €	+47.4%	-5,5 k €	-138%	14,2 k €	+790%	1,6 k €	+193%	-1,7 k €
Operating result	304,6 k €	+13.7%	268 k €	+33.2%	201,2 k €	-15.3%	237,5 k €	+18.1%	201,1 k €	-34.4%	306,6 k €	-7.3%	330,6 k €	+460%	59 k €	-68.2%	185,4 k €	+13.5%	163,3 k €	+7356%	2,2 k €	-36.9%	3,5 k €	+64.0%	2,1 k €	-89.2%	19,6 k €	+2770%	682,9 €	+118%	-3,8 k €	+40.5%	-6,4 k €	-148%	13,3 k €	+1529%	816 €	+133%	-2,5 k €
Net result	222,9 k €	+22.0%	182,7 k €	+42.0%	128,7 k €	-14.2%	150 k €	+41.4%	106,1 k €	-53.3%	227,1 k €	+19.4%	190,2 k €	+351%	42,2 k €	-77.0%	183,3 k €	+26.9%	144,4 k €	+3559%	3,9 k €	-8.2%	4,3 k €	+27.9%	3,4 k €	-84.5%	21,7 k €	+830%	2,3 k €	+203%	-2,3 k €	+64.6%	-6,4 k €	-148%	13,3 k €	+1536%	813 €	+525%	130 €
Balance sheet
Equity	644,7 k €	-28.5%	901,9 k €	+25.4%	719,2 k €	+21.8%	590,5 k €	+34.0%	440,5 k €	+31.7%	334,4 k €	-46.7%	627,1 k €	+43.5%	436,9 k €	+10.7%	394,7 k €	+86.7%	211,4 k €	+216%	67 k €	+6.3%	63 k €	+7.3%	58,7 k €	+6.1%	55,4 k €	+64.4%	33,7 k €	+7.4%	31,3 k €	-6.7%	33,6 k €	-16.0%	40 k €	+49.9%	26,7 k €	+3.1%	25,9 k €
Total assets	760,5 k €	-32.2%	1,1 M €	+11.3%	1 M €	+11.7%	902,1 k €	+11.2%	811,1 k €	+1.1%	802,2 k €	-2.0%	818,5 k €	-1.3%	829 k €	+21.0%	685 k €	+31.2%	522,2 k €	+44.0%	362,6 k €	+5.5%	343,8 k €	+475%	59,8 k €	-0.8%	60,3 k €	+64.1%	36,7 k €	+7.9%	34,1 k €	-6.8%	36,5 k €	-23.3%	47,6 k €	+64.2%	29 k €	+1.0%	28,7 k €
Cash	391 k €	-38.0%	630,6 k €	+1135%	51,1 k €	-54.8%	112,9 k €	-40.9%	191,2 k €	-39.6%	316,7 k €	+7.1%	295,8 k €	+1129%	24,1 k €	-25.2%	32,2 k €	+232%	9,7 k €	-22.4%	12,5 k €	+105%	6,1 k €	+349%	1,4 k €	-86.8%	10,3 k €	+18.6%	8,7 k €	+482%	1,5 k €	-52.4%	3,1 k €	-84.8%	20,5 k €	+1237%	1,5 k €	-49.6%	3 k €
Debts	115,8 k €	-43.1%	203,6 k €	-25.9%	274,7 k €	-8.4%	299,9 k €	-16.0%	357 k €	-23.0%	463,9 k €	+153%	183,6 k €	-52.2%	384 k €	+32.3%	290,2 k €	-6.6%	310,7 k €	+5.1%	295,6 k €	+5.3%	280,7 k €	+25654%	1,1 k €	-77.3%	4,8 k €	+56.3%	3,1 k €	+12.9%	2,7 k €	-6.4%	2,9 k €	-60.6%	7,4 k €	+258%	2,1 k €	-27.1%	2,8 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laurent COLLIN

Director

Active

Ended mandates

LAURENT COLLIN

Managing director

Ended

Pierre COLLIN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
La Lesse● Active	0725.472.601
OSMOSIS DEVELOPMENT● Liquidation	0890.342.016
OSMOSIS IMMO● Active	0826.392.686
Pura Vida● Active	0746.685.808

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	20/06/2025	10/07/2024	16/08/2023	25/07/2022	24/06/2021
General meeting	12/06/2026	14/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	12/08/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	16/08/2023	French	PDF
Micro model	31/12/2021	10/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	11/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laurent COLLIN

Director

Active

Ended mandates

LAURENT COLLIN

Managing director

Ended

Pierre COLLIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares17/07/2020
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/03/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/01/2012
CAPITAL, ACTIONS
PDF
Mandates29/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2005
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office23/04/2004
SIEGE SOCIAL
PDF
Mandates15/09/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
PDF
Mandates15/09/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025222,9 k €↑
2024
Annual accounts 2024182,7 k €↑
2023
Annual accounts 2023128,7 k €↓
2022
Annual accounts 2022150 k €↑
2021
Annual accounts 2021106,1 k €↓
2020
Annual accounts 2020227,1 k €↑
2019
Annual accounts 2019190,2 k €↑
2018
Annual accounts 201842,2 k €↓
2017
Annual accounts 2017183,3 k €↑
2016
Annual accounts 2016144,4 k €↑
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 20144,3 k €↑
2013
Annual accounts 20133,4 k €↓
2012
Annual accounts 201221,7 k €↑
2011
Annual accounts 20112,3 k €↑
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-6,4 k €↓
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 2007813 €↑
2006
Annual accounts 2006130 €
21/09/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAULIN

Overview

What does DAULIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline