DISTRI SHOE
0426.255.612 · rovalta.com · 25/09/2026
ACTIVE
DISTRI SHOE
Financial year 2025 · Closed on 31/03/2025
Net result549,5 k €-40,4 %over 1 year
Revenue20,4 M €-4,7 %over 1 year
Equity7,2 M €+8,3 %over 1 year
Workforce8,9 ETP-13,6 %over 1 year
Overview
Identity
Source · BCE/KBODISTRI SHOE is a Public limited company incorporated in 1984. Its registered office is in Zemst. It employs on average 8,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0426.255.612
- Incorporation
- 28/09/1984
- Legal form
- Public limited company
- Registered office
- Brusselsesteenweg 129
1980 Zemst · FlandreSee on map - Contributed capital
- 425 000,00 €
- Latest accounts
- 31/03/2025
- Average workforce
- 8,9 ETP
Joint committees (3)
- 12802
- 201
- 20100
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 19 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 20,4 M € | -4.7% | 21,5 M € | +6.2% | 20,2 M € | +11.9% | 18,1 M € | -10.7% | 20,2 M € |
| EBITDA | 1,2 M € | -30.2% | 1,7 M € | +37.0% | 1,2 M € | +10.8% | 1,1 M € | -29.5% | 1,6 M € |
| Operating result | 646,7 k € | -45.7% | 1,2 M € | +32.8% | 897,9 k € | +13.9% | 788,6 k € | -26.7% | 1,1 M € |
| Net result | 549,5 k € | -40.4% | 922,1 k € | +35.9% | 678,7 k € | -7.3% | 732,3 k € | -25.5% | 983,2 k € |
| Balance sheet | |||||||||
| Equity | 7,2 M € | +8.3% | 6,7 M € | +3.5% | 6,4 M € | -7.5% | 7 M € | -21.9% | 8,9 M € |
| Total assets | 12,3 M € | +0.2% | 12,3 M € | +6.8% | 11,5 M € | -15.9% | 13,7 M € | -18.5% | 16,8 M € |
| Cash | 1,1 M € | +241% | 325,3 k € | -32.1% | 479,3 k € | -81.9% | 2,6 M € | +202% | 876,2 k € |
| Debts | 4,5 M € | -10.8% | 5 M € | +12.6% | 4,5 M € | -26.9% | 6,1 M € | -12.5% | 7 M € |
| Other | |||||||||
| Workforce | 8,9 ETP | -13.6% | 10,3 ETP | -1.0% | 10,4 ETP | +6.1% | 9,8 ETP | -29.5% | 13,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20252 active · 14 ended
Active mandates
Active
Marie-Claire Martens
ActiveEnded mandates
Other companies at this address
Brusselsesteenweg 129 1980 Zemst| Company | CBE no. |
|---|---|
CARMI ZEMST● Active | 0838.221.441 |
DE KASTANJELAAR● Active | 0647.910.510 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/11/2025 | 29/11/2024 | 17/11/2023 | 03/11/2022 | 30/11/2021 | 17/11/2020 |
| General meeting | 28/10/2025 | 31/10/2024 | 16/11/2023 | 28/10/2022 | 17/11/2021 | 19/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 28/10/2025 | 04/11/2025 | Dutch | |
| Full model | 31/03/2024 | 31/10/2024 | 29/11/2024 | Dutch | |
| Full model | 31/03/2023 | 16/11/2023 | 17/11/2023 | Dutch | |
| Full model | 31/03/2022 | 28/10/2022 | 03/11/2022 | Dutch | |
| Full model | 31/03/2021 | 17/11/2021 | 30/11/2021 | Dutch | |
| Full model | 31/03/2020 | 19/10/2020 | 17/11/2020 | Dutch | |
| Full model | 31/03/2019 | 24/09/2019 | 24/10/2019 | Dutch | |
| Full model | 31/03/2018 | 25/09/2018 | 23/10/2018 | Dutch | |
| Full model | 31/03/2017 | 26/10/2017 | 31/10/2017 | Dutch | |
| Full model | 31/03/2016 | 14/10/2016 | 20/10/2016 | Dutch | |
| Full model | 31/03/2015 | 29/10/2015 | 30/10/2015 | Dutch | |
| Full model | 31/03/2014 | 28/10/2014 | 30/10/2014 | Dutch | |
| Full model | 31/03/2013 | 15/10/2013 | 30/10/2013 | Dutch | |
| Full model | 31/03/2012 | 30/09/2012 | 30/10/2012 | Dutch | |
| Full model | 31/03/2011 | 27/09/2011 | 27/10/2011 | Dutch | |
| Full model | 31/03/2010 | 07/09/2010 | 07/10/2010 | Dutch | |
| Full model | 31/03/2009 | 22/09/2009 | 19/10/2009 | Dutch | |
| Full model | 31/03/2008 | 23/09/2008 | 21/10/2008 | Dutch | |
| Full model | 31/03/2007 | 25/09/2007 | 19/10/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20252 active · 14 ended
Active mandates
Active
Marie-Claire Martens
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates04/12/2023ONTSLAGEN - BENOEMINGEN
- Restructuring22/09/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/05/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates24/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates15/10/2020ONTSLAGEN - BENOEMINGEN
- Mandates21/03/2019ONTSLAGEN - BENOEMINGEN
- Mandates27/02/2017ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025549,5 k €↓
- 2024Annual accounts 2024922,1 k €↑
- 2023Annual accounts 2023678,7 k €↓
- 2022Annual accounts 2022732,3 k €↓
- 2018Annual accounts 2018983,2 k €↑
- 2017Annual accounts 2017651,8 k €↓
- 2016Annual accounts 2016728,8 k €↑
- 2015Annual accounts 2015591,8 k €↓
- 2014Annual accounts 20141,1 M €↑
- 2013Annual accounts 2013825,4 k €↓
- 2012Annual accounts 20121,7 M €↓
- 2011Annual accounts 20112,7 M €↑
- 2010Annual accounts 20102,4 M €↑
- 2009Annual accounts 20092,1 M €↑
- 2008Annual accounts 20082 M €↑
- 2007Annual accounts 20071,6 M €
- 28/09/1984IncorporationPublic limited company