Le Vivier
0426.275.705 · rovalta.com · 25/09/2026
NORMAL SITUATION
Le Vivier
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result95,2 k €+1 511,4 %over 1 year
Gross margin117,6 k €+4 924,1 %over 1 year
Equity66,1 k €+567,9 %over 1 year
Overview
Identity
Source · BCE/KBOLe Vivier is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0426.275.705
- Legal form
- Cooperative company with limited liability
- Contributed capital
- 23 872,15 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 24 filingsTrend over 14 financial years
| 2021 | 2020 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 117,6 k € | +4924% | -2,4 k € | +12.2% | -2,8 k € | -304% | -687,4 € | +59.0% | -1,7 k € |
| EBITDA | 116,9 k € | +3367% | -3,6 k € | +7.3% | -3,9 k € | -82.6% | -2,1 k € | +30.6% | -3 k € |
| Operating result | 116,9 k € | +1877% | -6,6 k € | +4.1% | -6,9 k € | -34.2% | -5,1 k € | +15.4% | -6 k € |
| Net result | 95,2 k € | +1511% | -6,7 k € | +3.7% | -7 k € | -35.3% | -5,2 k € | +15.8% | -6,1 k € |
| Balance sheet | |||||||||
| Equity | 66,1 k € | +568% | 9,9 k € | -60.9% | 25,3 k € | -21.7% | 32,3 k € | -13.8% | 37,5 k € |
| Total assets | 118,8 k € | +196% | 40,2 k € | -14.3% | 46,9 k € | -7.8% | 50,8 k € | -5.8% | 54 k € |
| Cash | 117,7 k € | +104682% | 112,4 € | +54.3% | 72,8 € | -91.6% | 867,6 € | +224% | 268 € |
| Debts | 52,8 k € | +74.2% | 30,3 k € | +40.5% | 21,6 k € | +16.4% | 18,5 k € | +12.5% | 16,5 k € |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 6 ended
Active mandates
François FREDERICK
ActiveDaniel DARDENNE
ActiveEnded mandates
Anne-Marie BONHOMME
EndedAnne-Marie BONHOMME
EndedDaniel DARDENNE
EndedDominique LAMINE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2022 | 05/10/2021 | 15/03/2019 | 23/08/2018 | 28/08/2017 | 14/07/2016 |
| General meeting | 01/09/2022 | 05/10/2021 | 09/03/2019 | 10/03/2018 | 11/03/2017 | 30/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 24 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 01/09/2022 | 29/09/2022 | French | |
| Micro model | 31/12/2020 | 05/10/2021 | 05/10/2021 | French | |
| Micro model | 31/12/2018 | 09/03/2019 | 15/03/2019 | French | |
| Micro model | 31/12/2017 | 10/03/2018 | 23/08/2018 | French | |
| Micro model | 31/12/2016 | 11/03/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 23/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 15/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 09/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/10/2008 | 07/10/2008 | French | |
| Abridged model | 31/12/1993 | 20/05/1994 | 21/09/1995 | French | — |
| Abridged model | 31/12/1992 | 15/05/1993 | 16/03/1994 | French | — |
| Abridged model | 31/12/1991 | 30/05/1992 | 27/01/1993 | French | — |
| Abridged model | 31/12/1990 | 29/06/1991 | 06/12/1991 | French | — |
| Abridged model | 31/12/1989 | 02/06/1990 | 14/12/1990 | French | — |
| Abridged model | 31/12/1988 | 21/05/1989 | 05/09/1989 | French | — |
| Abridged model | 31/12/1987 | 28/05/1988 | 13/07/1988 | French | — |
| Abridged model | 31/12/1986 | 11/04/1987 | 10/07/1987 | French | — |
| Abridged model | 31/12/1985 | 05/04/1986 | 09/07/1986 | French | — |
| Abridged model | 31/12/1984 | 30/03/1985 | 31/10/1985 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 6 ended
Active mandates
François FREDERICK
ActiveDaniel DARDENNE
ActiveEnded mandates
Anne-Marie BONHOMME
EndedAnne-Marie BONHOMME
EndedDaniel DARDENNE
EndedDominique LAMINE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution24/03/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Mandates29/07/2014CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202195,2 k €↑
- 2020Annual accounts 2020-6,7 k €↑
- 2018Annual accounts 2018-7 k €↓
- 2017Annual accounts 2017-5,2 k €↑
- 2016Annual accounts 2016-6,1 k €↓
- 2015Annual accounts 2015-4,6 k €↑
- 2014Annual accounts 2014-9,5 k €↓
- 2013Annual accounts 2013-2,5 k €↓
- 2012Annual accounts 2012-357 €↑
- 2011Annual accounts 2011-1,4 k €↓
- 2010Annual accounts 20102,1 k €↑
- 2009Annual accounts 2009-2,3 k €↑
- 2008Annual accounts 2008-4 k €↓
- 2007Annual accounts 2007-61 €