ACTIVE

RABAUT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

171 k €

-36.3% YoY

Gross margin

231,2 k €

-32.4% YoY

Equity

4,9 M €

+3.6% YoY

Workforce

0,0 ETP

What does RABAUT do?

RABAUT is a Private limited company incorporated in 1984. Its main activity is: Development of building projects. Its registered office is in Middelkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0426.417.740

Incorporation

07/11/1984

Legal form

Private limited company

Registered office

Duinenweg 353 box 0101
8430 Middelkerke · FlandreSee on map

Contributed capital

2 278 000,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	231,2 k €	-32.4%	342,2 k €	+49.7%	228,5 k €	-79.4%	1,1 M €	+543%	172,7 k €	+22.8%	140,7 k €	-76.0%	586 k €	+204%	192,6 k €	-27.6%	266 k €	+561%	40,2 k €	-85.8%	283,7 k €	+1597%	16,7 k €	-80.0%	83,5 k €	+381%	17,4 k €	-89.2%	161,4 k €	+57.4%	102,5 k €	-12.9%	117,8 k €
EBITDA	217,7 k €	-35.3%	336,5 k €	+52.6%	220,5 k €	-79.9%	1,1 M €	+570%	163,6 k €	+21.1%	135,1 k €	-76.7%	580,4 k €	+215%	184,1 k €	-29.3%	260,2 k €	+657%	34,4 k €	-87.5%	275,5 k €	+2113%	12,5 k €	-84.2%	78,8 k €	+670%	10,2 k €	+114%	-75,4 k €	-6575%	1,2 k €	-99.0%	117,8 k €
Operating result	181,9 k €	-41.8%	312,5 k €	+44.7%	216 k €	-80.2%	1,1 M €	+638%	147,9 k €	+5.4%	140,3 k €	-75.2%	566,2 k €	+221%	176,4 k €	-30.2%	252,5 k €	+963%	23,8 k €	-91.0%	265,4 k €	+33170%	-802,6 €	-101%	62,1 k €	+440%	-18,2 k €	+85.4%	-125,3 k €	-94.3%	-64,5 k €	-179%	81,5 k €
Net result	171 k €	-36.3%	268,4 k €	+67.5%	160,2 k €	-80.4%	819,3 k €	+797%	91,3 k €	+2.0%	89,5 k €	-76.4%	379,2 k €	+203%	125 k €	-29.0%	176,1 k €	+96.3%	89,7 k €	-59.3%	220,5 k €	+425%	42 k €	-55.1%	93,6 k €	+35.9%	68,9 k €	+318%	16,5 k €	-37.6%	26,4 k €	-71.3%	92,2 k €
Balance sheet
Equity	4,9 M €	+3.6%	4,8 M €	+6.0%	4,5 M €	+3.7%	4,3 M €	+22.7%	3,5 M €	+2.7%	3,4 M €	+2.7%	3,3 M €	+12.8%	3 M €	+41.9%	2,1 M €	+9.2%	1,9 M €	+4.9%	1,8 M €	+4.5%	1,7 M €	+2.5%	1,7 M €	+5.8%	1,6 M €	+4.5%	1,5 M €	+1.1%	1,5 M €	+1.8%	1,5 M €
Total assets	5,3 M €	+5.1%	5,1 M €	+5.8%	4,8 M €	+3.4%	4,6 M €	+20.7%	3,8 M €	-30.9%	5,5 M €	+52.6%	3,6 M €	+5.2%	3,5 M €	+41.3%	2,4 M €	+11.5%	2,2 M €	-6.1%	2,3 M €	+17.3%	2 M €	+1.3%	2 M €	-2.3%	2 M €	+0.6%	2 M €	+4.6%	1,9 M €	+10.5%	1,7 M €
Cash	152,1 k €	-48.1%	293,3 k €	+11.2%	263,8 k €	-72.9%	973,1 k €	-12.0%	1,1 M €	-60.4%	2,8 M €	+71.5%	1,6 M €	+333%	375,7 k €	+275%	100,2 k €	+4933%	2 k €	-99.8%	957,3 k €	+95.7%	489,2 k €	+1.3%	482,7 k €	-35.7%	750,8 k €	-25.8%	1 M €	+75.7%	576,1 k €	-1.6%	585,5 k €
Debts	356,1 k €	+22.6%	290,5 k €	+0.2%	289,8 k €	-0.6%	291,6 k €	-3.5%	302,3 k €	-85.6%	2,1 M €	+633%	287,1 k €	-39.8%	477,1 k €	+39.7%	341,5 k €	+27.7%	267,4 k €	-18.9%	329,8 k €	+34.9%	244,5 k €	-6.3%	260,9 k €	-34.8%	400 k €	-12.4%	456,5 k €	+18.6%	384,9 k €	+74.6%	220,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		4,9 ETP	-41.0%	8,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Dirk Rabaut

Director · since 14 mars 2014

Active

Ended mandates

Dirk Rabaut

Manager · since 14 mars 2014

Ended

DIRK RABAUT

Managing director · since 23 novembre 2010 · until 25 novembre 2016

Ended

PHILIP RABAUT

Director · since 23 novembre 2010 · until 25 novembre 2016

Ended

RABAUT CONSTRUCT

Director · since 23 novembre 2010 · until 25 novembre 2016 · 0474.832.222

Represented by Dirk Rabaut

Ended

At this address

Other companies at this address

Company	CBE no.
HEDIRA● Active	0546.681.607
RABAUT CONSTRUCT● Active	0474.832.222
Vereniging van Mede-eigenaars Residentie Sol del Sur te Middelkerke, Duinenweg 353● Active	0865.443.205

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/12/2025	20/12/2024	02/01/2024	30/01/2023	31/01/2022	22/12/2020
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	03/12/2025	Dutch	PDF
Abridged model	30/06/2024	29/11/2024	20/12/2024	Dutch	PDF
Abridged model	30/06/2023	24/11/2023	02/01/2024	Dutch	PDF
Abridged model	30/06/2022	25/11/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	22/12/2020	Dutch	PDF
Abridged model	30/06/2019	29/11/2019	02/01/2020	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	03/01/2019	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	23/01/2017	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	27/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	05/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	13/02/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	02/02/2009	Dutch	PDF
Abridged model	30/06/2007	23/11/2007	29/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 11 ended

Active mandates

Dirk Rabaut

Director · since 14 mars 2014

Active

Ended mandates

Dirk Rabaut

Manager · since 14 mars 2014

Ended

DIRK RABAUT

Managing director · since 23 novembre 2010 · until 25 novembre 2016

Ended

PHILIP RABAUT

Director · since 23 novembre 2010 · until 25 novembre 2016

Ended

RABAUT CONSTRUCT

Director · since 23 novembre 2010 · until 25 novembre 2016 · 0474.832.222

Represented by Dirk Rabaut

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/04/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/02/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/07/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025171 k €↓
2024
Annual accounts 2024268,4 k €↑
2023
Annual accounts 2023160,2 k €↓
2022
Annual accounts 2022819,3 k €↑
2020
Annual accounts 202091,3 k €↑
2019
Annual accounts 201989,5 k €↓
2018
Annual accounts 2018379,2 k €↑
2017
Annual accounts 2017125 k €↓
2016
Annual accounts 2016176,1 k €↑
2015
Annual accounts 201589,7 k €↓
2014
Annual accounts 2014220,5 k €↑
2013
Annual accounts 201342 k €↓
2012
Annual accounts 201293,6 k €↑
2011
Annual accounts 201168,9 k €↑
2010
Annual accounts 201016,5 k €↓
2009
Annual accounts 200926,4 k €↓
2008
Annual accounts 200892,2 k €
07/11/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RABAUT

Overview

What does RABAUT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline