ACTIVE

RABAUT CONSTRUCT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,1 M €

+6058.3% YoY

Gross margin

1,5 M €

+1954.5% YoY

Equity

6,0 M €

+22.6% YoY

Workforce

0,0 ETP

What does RABAUT CONSTRUCT do?

RABAUT CONSTRUCT is a Private limited company incorporated in 2001. Its main activity is: Development of building projects. Its registered office is in Middelkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0474.832.222

Incorporation

17/05/2001

Legal form

Private limited company

Registered office

Duinenweg 353 box 0101
8430 Middelkerke · FlandreSee on map

Contributed capital

1 007 000,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 74142Specialised design activities 41001Construction of buildings 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+1955%	73,6 k €	+284%	19,2 k €	-16.7%	23,0 k €	-96.9%	743,3 k €	-39.1%	1,2 M €	+552%	187,0 k €	-33.2%	279,9 k €	+867%	-36,5 k €	-106%	586,6 k €	-19.2%	726,1 k €	-63.1%	2,0 M €	+744%	233,2 k €	+0.7%	231,5 k €	-9.2%	254,9 k €	-36.6%	402,1 k €	+44.2%	278,9 k €	-22.1%	358,1 k €
EBITDA	1,5 M €	+2168%	65,6 k €	+387%	13,5 k €	-8.1%	14,7 k €	-98.0%	734,5 k €	-39.2%	1,2 M €	+574%	179,2 k €	-34.9%	275,4 k €	+531%	-63,8 k €	-111%	580,2 k €	-19.1%	717,1 k €	-63.5%	2,0 M €	+803%	217,5 k €	-4.5%	227,7 k €	-9.2%	250,7 k €	-36.8%	396,7 k €	+42.9%	277,7 k €	-22.3%	357,4 k €
Operating result	1,4 M €	+6150%	22,9 k €	+158%	-39,7 k €	-2.9%	-38,6 k €	-106%	685,4 k €	-40.6%	1,2 M €	+772%	132,3 k €	+11.3%	118,8 k €	+231%	-91,0 k €	-118%	506,8 k €	-25.7%	681,9 k €	-64.7%	1,9 M €	+873%	198,2 k €	-5.0%	208,5 k €	-7.8%	226,1 k €	-39.0%	370,8 k €	+61.1%	230,2 k €	-0.1%	230,5 k €
Net result	1,1 M €	+6058%	-18,7 k €	+79.5%	-91,3 k €	-168%	-34,1 k €	-107%	518,8 k €	-35.7%	807,1 k €	+615%	112,9 k €	-6.3%	120,5 k €	+324%	-53,8 k €	-115%	361,7 k €	-20.9%	457,3 k €	-64.3%	1,3 M €	+885%	130,2 k €	+46.7%	88,8 k €	-36.6%	140,0 k €	-40.2%	234,0 k €	+98.3%	118,0 k €	-8.4%	128,9 k €
Balance sheet
Equity	6,0 M €	+22.6%	4,9 M €	-0.4%	4,9 M €	-1.8%	5,0 M €	+8.7%	4,6 M €	+12.6%	4,1 M €	+24.1%	3,3 M €	+3.5%	3,2 M €	+3.9%	3,1 M €	-1.7%	3,1 M €	+13.1%	2,8 M €	+14.6%	2,4 M €	+114%	1,1 M €	+13.1%	996,3 k €	+9.8%	907,5 k €	+18.2%	767,5 k €	+43.9%	533,5 k €	+28.4%	415,5 k €
Total assets	6,5 M €	+5.0%	6,2 M €	-21.4%	7,9 M €	+31.7%	6,0 M €	+10.6%	5,4 M €	-5.4%	5,7 M €	+28.6%	4,4 M €	+26.3%	3,5 M €	-1.1%	3,6 M €	-11.1%	4,0 M €	+5.3%	3,8 M €	-2.0%	3,9 M €	-12.0%	4,4 M €	+33.0%	3,3 M €	+60.5%	2,1 M €	+7.5%	1,9 M €	-18.9%	2,4 M €	+7.0%	2,2 M €
Cash	131,9 k €	-96.0%	3,3 M €	-30.8%	4,8 M €	+22.7%	3,9 M €	+38.2%	2,8 M €	-1.9%	2,9 M €	+45.4%	2,0 M €	-7.6%	2,1 M €	+76.0%	1,2 M €	-45.2%	2,2 M €		–		2,1 M €	+26.9%	1,7 M €	+124%	756,4 k €	+27.0%	595,7 k €	+351%	132,0 k €	-53.1%	281,4 k €	+414%	54,8 k €
Debts	129,7 k €	-89.7%	1,3 M €	-57.3%	2,9 M €	+208%	954,1 k €	+21.1%	787,7 k €	-51.2%	1,6 M €	+41.7%	1,1 M €	+247%	328,5 k €	-32.5%	486,4 k €	-44.5%	876,9 k €	-15.3%	1,0 M €	-17.1%	1,2 M €	-59.2%	3,1 M €	+45.9%	2,1 M €	+112%	987,1 k €	-14.2%	1,2 M €	-37.2%	1,8 M €	+2.2%	1,8 M €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Dirk Rabaut

Director

Active

Ended mandates

Dirk Rabaut

Director · since 23 décembre 2013

Ended

Dirk Rabaut

Manager · since 23 décembre 2013

Ended

Dirk Rabaut

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Emily Rabaut

Director · since 31 mai 2013 · until 31 mai 2019

Ended

At this address

Other companies at this address

Company	CBE no.
HEDIRA● Active	0546.681.607
RABAUT● Active	0426.417.740
Vereniging van Mede-eigenaars Residentie Sol del Sur te Middelkerke, Duinenweg 353● Active	0865.443.205

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2025	24/06/2024	03/07/2023	15/07/2022	15/07/2021	22/06/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	17/06/2022	18/06/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	15/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	17/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Dirk Rabaut

Director

Active

Ended mandates

Dirk Rabaut

Director · since 23 décembre 2013

Ended

Dirk Rabaut

Manager · since 23 décembre 2013

Ended

Dirk Rabaut

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Emily Rabaut

Director · since 31 mai 2013 · until 31 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates28/11/2013
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates30/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/05/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/05/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023-18,7 k €↑
2022
Annual accounts 2022-91,3 k €↓
2021
Annual accounts 2021-34,1 k €↓
2019
Annual accounts 2019518,8 k €↓
2018
Annual accounts 2018807,1 k €↑
2017
Annual accounts 2017112,9 k €↓
2016
Annual accounts 2016120,5 k €↑
2015
Annual accounts 2015-53,8 k €↓
2014
Annual accounts 2014361,7 k €↓
2013
Annual accounts 2013457,3 k €↓
2012
Annual accounts 20121,3 M €↑
2011
Annual accounts 2011130,2 k €↑
2010
Annual accounts 201088,8 k €↓
2009
Annual accounts 2009140,0 k €↓
2008
Annual accounts 2008234,0 k €↑
2007
Annual accounts 2007118,0 k €↓
2006
Annual accounts 2006128,9 k €
17/05/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RABAUT CONSTRUCT

Overview

What does RABAUT CONSTRUCT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline