ACTIVE

SCALDIS ST-MARTIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,6 M €+123,6 %over 1 year

Revenue21 M €+11,7 %over 1 year

Equity8 M €+7,8 %over 1 year

Workforce126,3 ETP+9,9 %over 1 year

Identity

Source · BCE/KBO

SCALDIS ST-MARTIN is a Public limited company incorporated in 1984. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Péruwelz. It employs on average 126,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0426.451.392
Incorporation: 15/11/1984
Legal form: Public limited company
Registered office: Rue de la Hurtrie(PER) 36
7600 Péruwelz · WallonieSee on map
Contributed capital: 400 000,00 €
Latest accounts: 31/12/2025
Average workforce: 126,3 ETP

Activities (NACE)

93011Sports activities and amusement and recreation activities· main 93012Sports activities and amusement and recreation activities 96011Washing and (dry-)cleaning of textile and fur products 96012Washing and (dry-)cleaning of textile and fur products 96101Other personal service activities 96102Other personal service activities

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	21 M €	+11.7%	18,8 M €	+20.2%	15,7 M €	+11.5%	14 M €	+20.5%	11,6 M €
EBITDA	6,7 M €	+45.0%	4,6 M €	+38.2%	3,3 M €	+21.7%	2,7 M €	+98.0%	1,4 M €
Operating result	3,5 M €	+120%	1,6 M €	+118%	727,2 k €	+2.7%	708,1 k €	+393%	-241,8 k €
Net result	2,6 M €	+124%	1,2 M €	+76.6%	652,6 k €	-8.1%	710,1 k €	+466%	-193,9 k €
Balance sheet
Equity	8 M €	+7.8%	7,4 M €	+18.4%	6,2 M €	+10.5%	5,7 M €	+12.3%	5 M €
Total assets	15,3 M €	+28.4%	11,9 M €	+13.0%	10,5 M €	+3.8%	10,2 M €	+1.0%	10,1 M €
Cash	291,8 k €	+181%	103,8 k €	-34.7%	159 k €	-51.5%	328 k €	-34.0%	496,9 k €
Debts	6,2 M €	+81.8%	3,4 M €	+3.7%	3,3 M €	-5.9%	3,5 M €	-19.5%	4,3 M €
Other
Workforce	126,3 ETP	+9.9%	114,9 ETP	+9.6%	104,8 ETP	+1.1%	103,7 ETP	+18.6%	87,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

Barthélémy MORIN

Director · since 08 août 2022 · until 20 juin 2027

Active

Etienne DEMOITIE

Managing director · since 09 mars 2021 · until 20 juin 2027

Active

Ended mandates

Barthélémy MORIN

Director · since 08 août 2022 · until 15 juin 2027

Ended

Etienne DEMOITIE

Managing director · since 09 mars 2021 · until 15 juin 2027

Ended

Etienne Demoitié

Managing director · since 09 mars 2021

Ended

Frédéric Fau

Director · since 09 mars 2021 · until 08 août 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	03/07/2025	05/07/2024	27/06/2023	21/06/2022	03/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	03/06/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	22/06/2026	French	PDF
Full model	31/12/2024	17/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	18/06/2024	05/07/2024	French	PDF
Full model	31/12/2022	20/06/2023	27/06/2023	French	PDF
Full model	31/12/2021	03/06/2022	21/06/2022	French	PDF
Full model	31/12/2020	15/05/2021	03/08/2021	French	PDF
Full model	31/12/2019	21/08/2020	29/10/2020	French	PDF
Full model	31/12/2018	29/06/2019	26/08/2019	French	PDF
Full model	31/12/2017	28/06/2018	30/07/2018	French	PDF
Full model	31/12/2016	24/06/2017	25/07/2017	French	PDF
Full model	31/12/2015	25/06/2016	26/07/2016	French	PDF
Full model	31/12/2014	25/04/2015	26/05/2015	French	PDF
Full model	31/12/2013	17/05/2014	30/06/2014	French	PDF
Full model	31/12/2012	18/05/2013	01/07/2013	French	PDF
Full model	31/12/2011	19/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	23/04/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	24/04/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	25/04/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	26/04/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	28/04/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

Barthélémy MORIN

Director · since 08 août 2022 · until 20 juin 2027

Active

Etienne DEMOITIE

Managing director · since 09 mars 2021 · until 20 juin 2027

Active

Ended mandates

Barthélémy MORIN

Director · since 08 août 2022 · until 15 juin 2027

Ended

Etienne DEMOITIE

Managing director · since 09 mars 2021 · until 15 juin 2027

Ended

Etienne Demoitié

Managing director · since 09 mars 2021

Ended

Frédéric Fau

Director · since 09 mars 2021 · until 08 août 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other24/09/2026
—
PDF
Restructuring25/06/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates28/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring31/05/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/03/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252,6 M €↑
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023652,6 k €↓
2022
Annual accounts 2022710,1 k €↑
2022
Name changeScaldis Saint-Martin
2021
Annual accounts 2021-193,9 k €↑
2020
Annual accounts 2020-393,4 k €↓
2019
Annual accounts 2019503,6 k €↓
2018
Annual accounts 2018969,6 k €↑
2017
Annual accounts 2017735 k €↑
2016
Annual accounts 2016633,7 k €↑
2015
Annual accounts 2015515,9 k €↑
2014
Annual accounts 2014332,8 k €↓
2013
Annual accounts 2013518,5 k €↑
2012
Annual accounts 2012474,4 k €↓
2011
Annual accounts 2011547,5 k €↓
2010
Annual accounts 2010940,3 k €↑
2009
Annual accounts 2009511,5 k €↑
2008
Annual accounts 2008288 k €↓
2007
Annual accounts 2007774 k €↑
2006
Annual accounts 2006770 k €
2006
Name changeSa Scaldis St-Martin
15/11/1984
IncorporationPublic limited company

SCALDIS ST-MARTIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline