ACTIVE

AGRI DETROZ

Financial year 2025 · Closed on 31/12/2025

Net result234,6 k €-52,0 %over 1 year
Gross margin2 M €-5,3 %over 1 year
Equity1,5 M €-1,5 %over 1 year
Workforce10,8 ETP+17,4 %over 1 year

Identity

Source · BCE/KBO

AGRI DETROZ is a Private limited company incorporated in 1984. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Héron. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.511.671
Incorporation
23/11/1984
Legal form
Private limited company
Registered office
Rue de Montigny 15
4217 Héron · WallonieSee on map
Contributed capital
22 554,02 €
Latest accounts
31/12/2025
Average workforce
10,8 ETP
Joint committees (3)
  • 144
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2 M €2,1 M €1,7 M €2 M €1,9 M €
EBITDA1,5 M €1,7 M €1,4 M €1,4 M €1,5 M €
Operating result517 k €841,6 k €637,4 k €471,6 k €535 k €
Net result234,6 k €488,4 k €373,2 k €332,6 k €407,7 k €
Balance sheet
Equity1,5 M €1,6 M €1,2 M €2,4 M €2 M €
Total assets8,1 M €8,5 M €8,3 M €10,7 M €10,5 M €
Cash46,6 k €158,5 k €3,5 k €53,1 k €5,6 k €
Debts6,6 M €6,9 M €7,1 M €8,3 M €8,4 M €
Other
Workforce10,8 ETP9,2 ETP6,9 ETP10,0 ETP8,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc DETROZ

Director

Active

Ended mandates

Luc DETROZ

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202604/06/202502/07/202415/07/202325/07/202202/08/2021
General meeting27/07/202605/05/202521/05/202402/05/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/07/202628/07/2026FrenchPDF
Abridged model31/12/202405/05/202504/06/2025FrenchPDF
Abridged model31/12/202321/05/202402/07/2024FrenchPDF
Abridged model31/12/202202/05/202315/07/2023FrenchPDF
Abridged model31/12/202127/06/202225/07/2022FrenchPDF
Abridged model31/12/202028/06/202102/08/2021FrenchPDF
Abridged model31/12/201904/05/202023/07/2020FrenchPDF
Abridged model31/12/201806/05/201920/08/2019FrenchPDF
Abridged model31/12/201707/05/201816/07/2018FrenchPDF
Abridged model31/12/201602/05/201721/08/2017FrenchPDF
Abridged model31/12/201502/05/201608/08/2016FrenchPDF
Abridged model31/12/201404/05/201506/08/2015FrenchPDF
Abridged model31/12/201305/05/201414/08/2014FrenchPDF
Abridged model31/12/201206/05/201312/08/2013FrenchPDF
Abridged model31/12/201107/05/201212/07/2012FrenchPDF
Abridged model31/12/201027/06/201107/07/2011FrenchPDF
Abridged model31/12/200914/06/201014/06/2010FrenchPDF
Abridged model31/12/200829/06/200903/07/2009FrenchPDF
Abridged model31/12/200730/06/200804/07/2008FrenchPDF
Abridged model31/12/200616/07/200717/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Luc DETROZ

Director

Active

Ended mandates

Luc DETROZ

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring10/08/2023
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring18/04/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other21/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/07/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/02/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares10/07/2006
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025234,6 k €↓
  2. 2024
    Annual accounts 2024488,4 k €↑
  3. 2023
    Annual accounts 2023373,2 k €↑
  4. 2022
    Annual accounts 2022332,6 k €↓
  5. 2021
    Annual accounts 2021407,7 k €↑
  6. 2020
    Annual accounts 2020347,9 k €↑
  7. 2019
    Annual accounts 2019174,3 k €↓
  8. 2018
    Annual accounts 2018267,2 k €↑
  9. 2017
    Annual accounts 2017147,7 k €↑
  10. 2016
    Annual accounts 201630,4 k €↓
  11. 2015
    Annual accounts 201586,7 k €↓
  12. 2014
    Annual accounts 2014246,1 k €↑
  13. 2013
    Annual accounts 2013225,3 k €↑
  14. 2012
    Annual accounts 201287,5 k €↑
  15. 2011
    Annual accounts 201177,1 k €↑
  16. 2010
    Annual accounts 201022,3 k €↓
  17. 2009
    Annual accounts 2009142,1 k €↑
  18. 2008
    Annual accounts 2008106,7 k €↑
  19. 2007
    Annual accounts 200724,7 k €↓
  20. 2006
    Annual accounts 200665,8 k €
  21. 23/11/1984
    IncorporationPrivate limited company