PHARMACIE DU BALLON
0426.597.882 · rovalta.com · 27/09/2026
ACTIVE
PHARMACIE DU BALLON
Financial year 2025 · Closed on 31/12/2025
Net result90,8 k €-29,5 %over 1 year
Gross margin493,2 k €-4,8 %over 1 year
Equity430,3 k €+26,7 %over 1 year
Workforce5,7 ETP
Overview
Identity
Source · BCE/KBOPHARMACIE DU BALLON is a Public limited company incorporated in 1984. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Charleroi. It employs on average 5,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0426.597.882
- Incorporation
- 19/12/1984
- Legal form
- Public limited company
- Registered office
- Place du Ballon 32
6040 Charleroi · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,7 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 493,2 k € | -4.8% | 517,9 k € | +25.7% | 412 k € | +12.2% | 367,3 k € | +1.9% | 360,5 k € |
| EBITDA | 162,6 k € | -12.0% | 184,8 k € | +226% | 56,6 k € | -5.4% | 59,8 k € | -37.8% | 96,1 k € |
| Operating result | 151,9 k € | -12.6% | 173,8 k € | +278% | 46 k € | -17.0% | 55,5 k € | -28.1% | 77,2 k € |
| Net result | 90,8 k € | -29.5% | 128,8 k € | +283% | 33,6 k € | +427% | -10,3 k € | -114% | 71,4 k € |
| Balance sheet | |||||||||
| Equity | 430,3 k € | +26.7% | 339,6 k € | +61.1% | 210,7 k € | +19.0% | 177,1 k € | -5.5% | 187,4 k € |
| Total assets | 1,4 M € | +3.6% | 1,3 M € | +14.5% | 1,2 M € | +3.5% | 1,1 M € | -5.2% | 1,2 M € |
| Cash | 430,7 k € | +2.3% | 421,1 k € | +183% | 148,7 k € | -76.0% | 618,9 k € | +57.8% | 392,1 k € |
| Debts | 934,6 k € | -4.4% | 978 k € | +4.1% | 939,7 k € | +0.6% | 934,4 k € | -4.9% | 982,6 k € |
| Other | |||||||||
| Workforce | 5,7 ETP | – | – | 4,8 ETP | -5.9% | 5,1 ETP | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 25/08/2025 | 27/08/2024 | 30/08/2023 | 22/08/2022 | 23/08/2021 |
| General meeting | 09/05/2026 | 10/05/2025 | 11/05/2024 | 13/05/2023 | 14/05/2022 | 08/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/05/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 10/05/2025 | 25/08/2025 | French | |
| Micro model | 31/12/2023 | 11/05/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 13/05/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 14/05/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 08/05/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 09/05/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 11/05/2019 | 10/09/2019 | French | |
| Abridged model | 31/12/2017 | 12/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 13/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/05/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 30/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202590,8 k €↓
- 2024Annual accounts 2024128,8 k €↑
- 2023Annual accounts 202333,6 k €↑
- 2022Annual accounts 2022-10,3 k €↓
- 2021Annual accounts 202171,4 k €↓
- 2020Annual accounts 202088,8 k €↓
- 2019Annual accounts 2019133,1 k €↑
- 2018Annual accounts 201878,1 k €↓
- 2017Annual accounts 2017103,3 k €↓
- 2016Annual accounts 2016109,1 k €↑
- 2015Annual accounts 201560,8 k €↑
- 2014Annual accounts 201414,5 k €↓
- 2013Annual accounts 201381,4 k €↑
- 2012Annual accounts 201261,1 k €↑
- 2011Annual accounts 201130,9 k €↓
- 2010Annual accounts 201053,7 k €↓
- 2009Annual accounts 200958,6 k €↑
- 2008Annual accounts 200854,2 k €↓
- 2007Annual accounts 200756,8 k €↑
- 2006Annual accounts 200640,9 k €
- 19/12/1984IncorporationPublic limited company