ACTIVE

NOUVEAUX ETABLISSEMENTS PROMODEC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-71 k €-306,3 %over 1 year
Gross margin457,7 k €-1,1 %over 1 year
Equity623,9 k €-10,2 %over 1 year
Workforce9,5 ETP+15,9 %over 1 year

Identity

Source · BCE/KBO

NOUVEAUX ETABLISSEMENTS PROMODEC is a Private company with limited liability incorporated in 1985. Its main activity is: Advertising agencies. Its registered office is in Braine-l'Alleud. It employs on average 9,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.896.406
Incorporation
17/01/1985
Legal form
Private company with limited liability
Registered office
Ferme du Brou SN
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital
60 733,91 €
Latest accounts
31/12/2025
Average workforce
9,5 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin457,7 k €462,6 k €540,1 k €610,2 k €420,4 k €
EBITDA7,2 k €124,1 k €109,8 k €172,2 k €68,9 k €
Operating result-65 k €52 k €23,7 k €113,5 k €20,6 k €
Net result-71 k €34,4 k €12,5 k €80,8 k €12,6 k €
Balance sheet
Equity623,9 k €694,9 k €660,5 k €647,9 k €567,1 k €
Total assets889,7 k €907,4 k €963,5 k €919,2 k €794,4 k €
Cash444,7 k €408,3 k €510,9 k €500,2 k €455,3 k €
Debts265,8 k €212,5 k €303,1 k €266,8 k €208,6 k €
Other
Workforce9,5 ETP8,2 ETP7,7 ETP–9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

CORALINE BELOT

Manager · since 22 mai 2013

Active
OLIVIER BELOT

Manager · since 22 mai 2013

Active
JEAN-MARIE BELOT

Manager · since 01 janvier 1990

Active

Ended mandates

NICOLE MANSVELT

Manager · since 01 janvier 1985 · until 12 janvier 2012

Ended
NICOLE MANSVELT

Manager · since 01 janvier 1985

Ended

Other companies at this address

Ferme du Brou SN 1421 Braine-l'Alleud
CompanyCBE no.
COROL - IMMO● Active
0450.384.064

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202623/06/202501/07/202427/06/202330/06/202222/06/2021
General meeting18/06/202617/06/202518/06/202426/06/202324/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202607/07/2026FrenchPDF
Abridged model31/12/202417/06/202523/06/2025FrenchPDF
Abridged model31/12/202318/06/202401/07/2024FrenchPDF
Abridged model31/12/202226/06/202327/06/2023FrenchPDF
Abridged model31/12/202124/06/202230/06/2022FrenchPDF
Abridged model31/12/202021/06/202122/06/2021FrenchPDF
Abridged model31/12/201929/06/202007/08/2020FrenchPDF
Abridged model31/12/201827/06/201913/08/2019FrenchPDF
Abridged model31/12/201707/05/201810/08/2018FrenchPDF
Abridged model31/12/201602/05/201703/07/2017FrenchPDF
Abridged model31/12/201502/05/201608/08/2016FrenchPDF
Abridged model31/12/201404/05/201504/08/2015FrenchPDF
Abridged model31/12/201305/06/201414/08/2014FrenchPDF
Abridged model31/12/201203/06/201308/08/2013FrenchPDF
Abridged model31/12/201120/06/201214/08/2012FrenchPDF
Abridged model31/12/201021/06/201125/08/2011FrenchPDF
Abridged model31/12/200922/06/201019/08/2010FrenchPDF
Abridged model31/12/200819/06/200925/08/2009FrenchPDF
Abridged model31/12/200720/06/200808/08/2008FrenchPDF
Abridged model31/12/200622/06/200707/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

CORALINE BELOT

Manager · since 22 mai 2013

Active
OLIVIER BELOT

Manager · since 22 mai 2013

Active
JEAN-MARIE BELOT

Manager · since 01 janvier 1990

Active

Ended mandates

NICOLE MANSVELT

Manager · since 01 janvier 1985 · until 12 janvier 2012

Ended
NICOLE MANSVELT

Manager · since 01 janvier 1985

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/06/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-71 k €↓
  2. 2024
    Annual accounts 202434,4 k €↑
  3. 2023
    Annual accounts 202312,5 k €↓
  4. 2022
    Annual accounts 202280,8 k €↑
  5. 2021
    Annual accounts 202112,6 k €↑
  6. 2020
    Annual accounts 2020-100,3 k €↓
  7. 2019
    Annual accounts 201990,5 k €↑
  8. 2018
    Annual accounts 201856,2 k €↑
  9. 2017
    Annual accounts 20178,6 k €↓
  10. 2016
    Annual accounts 2016161,6 k €↑
  11. 2015
    Annual accounts 2015-37,7 k €↓
  12. 2014
    Annual accounts 2014-26,8 k €↑
  13. 2013
    Annual accounts 2013-86,7 k €↓
  14. 2012
    Annual accounts 201244,1 k €↑
  15. 2011
    Annual accounts 201129,7 k €↓
  16. 2010
    Annual accounts 201063,1 k €↑
  17. 2009
    Annual accounts 2009-95,7 k €↓
  18. 2008
    Annual accounts 200828,4 k €↓
  19. 2007
    Annual accounts 2007144,7 k €↑
  20. 2006
    Annual accounts 2006-56,4 k €
  21. 17/01/1985
    IncorporationPrivate company with limited liability