ACTIVE

FLAMES AND LIVING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,3 k €-15,7 %over 1 year
Gross margin49,1 k €+49,6 %over 1 year
Equity11,1 k €+456,5 %over 1 year

Identity

Source · BCE/KBO

FLAMES AND LIVING is a Private limited company incorporated in 1984. Its main activity is: Office administrative and support activities. Its registered office is in Veurne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0426.918.675
Incorporation
20/12/1984
Legal form
Private limited company
Registered office
Albert I laan 15
8630 Veurne · FlandreSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin49,1 k €32,8 k €20,1 k €9,9 k €3,7 k €
EBITDA19,3 k €21,8 k €19,1 k €9,6 k €2,3 k €
Operating result19,3 k €21,8 k €19,1 k €9,6 k €2,3 k €
Net result14,3 k €16,9 k €18,9 k €8,9 k €1,8 k €
Balance sheet
Equity11,1 k €-3,1 k €-20 k €-38,9 k €-47,8 k €
Total assets26,4 k €27,4 k €8,5 k €6,6 k €183,2 €
Cash12,8 k €12,7 k €2,7 k €––
Debts13,7 k €29,4 k €28,6 k €45,5 k €48 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Hannelore Lagatie

Director · since 01 mai 2023

Active

Ended mandates

Eduard Cockheyt

Manager · since 23 février 2011 · until 06 juin 2011

Ended
Eduard Cockheyt

Manager · since 01 janvier 2011 · until 04 juin 2012

Ended
Eduard Cockheyt

Manager · since 01 janvier 2011

Ended
Eduard Cockheyt

Manager · since 02 juin 2010 · until 23 février 2011

Ended

Other companies at this address

Albert I laan 15 8630 Veurne
CompanyCBE no.
DBS BELGIUM● Active
0454.669.682
DRI SERVICES● Active
0692.689.074
FISC@WEST● Active
0562.845.171

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202627/08/202520/08/202429/08/202311/08/202226/08/2021
General meeting05/06/202605/06/202505/06/202405/06/202306/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202631/08/2026DutchPDF
Micro model31/12/202405/06/202527/08/2025DutchPDF
Micro model31/12/202305/06/202420/08/2024DutchPDF
Abridged model31/12/202205/06/202329/08/2023DutchPDF
Micro model31/12/202106/06/202211/08/2022DutchPDF
Micro model31/12/202001/06/202126/08/2021DutchPDF
Micro model31/12/201901/06/202028/08/2020DutchPDF
Micro model31/12/201803/06/201926/08/2019DutchPDF
Micro model31/12/201721/09/201821/09/2018DutchPDF
Micro model31/12/201605/06/201729/06/2017DutchPDF
Abridged model31/12/201506/06/201626/08/2016DutchPDF
Abridged model31/12/201401/06/201527/08/2015DutchPDF
Abridged model31/12/201302/06/201404/07/2014DutchPDF
Abridged model31/12/201203/06/201329/08/2013DutchPDF
Abridged model31/12/201104/06/201228/09/2012DutchPDF
Abridged model31/12/201006/06/201103/08/2011DutchPDF
Abridged model31/12/200923/02/201111/03/2011DutchPDF
Abridged model31/12/200802/06/200915/07/2009DutchPDF
Abridged model31/12/200702/06/200810/06/2008DutchPDF
Abridged model31/12/200604/06/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 11 ended

Active mandates

Hannelore Lagatie

Director · since 01 mai 2023

Active

Ended mandates

Eduard Cockheyt

Manager · since 23 février 2011 · until 06 juin 2011

Ended
Eduard Cockheyt

Manager · since 01 janvier 2011 · until 04 juin 2012

Ended
Eduard Cockheyt

Manager · since 01 janvier 2011

Ended
Eduard Cockheyt

Manager · since 02 juin 2010 · until 23 février 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/06/2023
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/10/2021
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office23/06/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other24/06/2014
    DIVERSEN
    PDF
  • Registered office13/03/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares24/01/2006
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
    PDF
  • Registered office08/11/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,3 k €↓
  2. 2024
    Annual accounts 202416,9 k €↓
  3. 2023
    Annual accounts 202318,9 k €↑
  4. 2022
    Annual accounts 20228,9 k €↑
  5. 2021
    Annual accounts 20211,8 k €↓
  6. 2020
    Annual accounts 20209,1 k €↑
  7. 2019
    Annual accounts 20195,8 k €↓
  8. 2018
    Annual accounts 20188,5 k €↑
  9. 2017
    Annual accounts 20177,7 k €↓
  10. 2016
    Annual accounts 201611,1 k €↑
  11. 2015
    Annual accounts 20151,2 k €↑
  12. 2014
    Annual accounts 2014-16,8 k €↓
  13. 2013
    Annual accounts 20139,5 k €↓
  14. 2012
    Annual accounts 201225,5 k €↓
  15. 2011
    Annual accounts 201136,2 k €↑
  16. 2010
    Annual accounts 201013,4 k €↑
  17. 2009
    Annual accounts 2009-25 k €↓
  18. 2008
    Annual accounts 20085,8 k €↑
  19. 2007
    Annual accounts 2007-91,1 k €↓
  20. 2006
    Annual accounts 2006-20,6 k €
  21. 20/12/1984
    IncorporationPrivate limited company