ACTIVE

PIRENNE Patrimonial

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

154 k €

+44.1% YoY

Gross margin

477,9 k €

+9.5% YoY

Equity

7,6 M €

+2.1% YoY

Workforce

0,0 ETP

What does PIRENNE Patrimonial do?

PIRENNE Patrimonial is a Private limited company incorporated in 1984. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Thimister-Clermont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.004.193

Incorporation

05/07/1984

Legal form

Private limited company

Registered office

Chaussée Charlemagne 116 box 1
4890 Thimister-Clermont · WallonieSee on map

Contributed capital

2 500 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	477,9 k €	+9.5%	436,5 k €	+30.0%	335,9 k €	+23.0%	273,1 k €	-9.3%	301,2 k €	+136%	127,8 k €	+53.1%	83,5 k €	-47.2%	158 k €	+103%	77,8 k €	-97.3%	2,8 M €	+223%	879,7 k €	-0.3%	882,6 k €	+11.0%	795,4 k €	+3.3%	770,2 k €	+11.0%	693,6 k €	+6.5%	651,1 k €	+8.0%	603 k €	-0.4%	605,2 k €	+6.1%	570,5 k €	+12.4%	507,7 k €
EBITDA	426,4 k €	+6.6%	400,1 k €	+32.3%	302,5 k €	+24.7%	242,5 k €	-13.2%	279,4 k €	+162%	106,5 k €	+69.2%	63 k €	-57.0%	146,4 k €	+114%	68,6 k €	-97.6%	2,8 M €	+287%	732,8 k €	-1.2%	742 k €	+10.0%	674,7 k €	+3.7%	650,3 k €	+13.1%	575,1 k €	+6.2%	541,6 k €	+5.7%	512,5 k €	-4.4%	535,8 k €	+5.0%	510,3 k €	+12.8%	452,4 k €
Operating result	122,5 k €	+319%	-56 k €	-165%	85,7 k €	+37.8%	62,2 k €	-48.0%	119,7 k €	+362%	-45,8 k €	+32.2%	-67,5 k €	-3159%	-2,1 k €	-114%	14,8 k €	-99.5%	2,8 M €	+317%	662,6 k €	-2.3%	678 k €	+4.0%	651,9 k €	+4.0%	626,9 k €	+12.6%	556,7 k €	+6.1%	525 k €	+5.6%	497,3 k €	-4.2%	518,8 k €	+6.2%	488,4 k €	+19.8%	407,5 k €
Net result	154 k €	+44.1%	106,9 k €	-45.5%	196,1 k €	+16.1%	168,8 k €	-1.8%	171,8 k €	+183%	60,7 k €	-76.2%	255,1 k €	+173%	93,5 k €	-11.7%	105,9 k €	-94.7%	2 M €	+226%	606,6 k €	-6.3%	647,2 k €	+5.3%	614,6 k €	-0.7%	618,9 k €	+21.0%	511,5 k €	+6.4%	480,7 k €	+6.7%	450,4 k €	-0.5%	452,9 k €	+11.8%	405 k €	+26.1%	321,1 k €
Balance sheet
Equity	7,6 M €	+2.1%	7,5 M €	+1.4%	7,4 M €	+2.7%	7,2 M €	+2.4%	7 M €	+2.5%	6,8 M €	+0.9%	6,8 M €	-1.0%	6,8 M €	+3.3%	6,6 M €	+1.6%	6,5 M €	+43.4%	4,6 M €	+15.2%	4 M €	+19.4%	3,3 M €	+4.1%	3,2 M €	+13.6%	2,8 M €	+12.0%	2,5 M €	+13.6%	2,2 M €	+15.8%	1,9 M €	+18.8%	1,6 M €	+28.0%	1,3 M €
Total assets	8,2 M €	+1.5%	8,1 M €	+1.3%	8 M €	+2.3%	7,8 M €	+1.7%	7,7 M €	-13.7%	8,9 M €	+11.5%	8 M €	+3.6%	7,7 M €	+1.0%	7,6 M €	+1.0%	7,5 M €	+54.3%	4,9 M €	+10.7%	4,4 M €	+12.9%	3,9 M €	+1.7%	3,8 M €	+15.6%	3,3 M €	+7.2%	3,1 M €	+7.5%	2,9 M €	+14.1%	2,5 M €	+20.7%	2,1 M €	+18.7%	1,8 M €
Cash	233,4 k €	-44.0%	416,8 k €	+229%	126,7 k €	-34.9%	194,7 k €	-81.1%	1 M €	-43.1%	1,8 M €	-10.1%	2 M €	+7.1%	1,9 M €	-1.9%	1,9 M €	+1.4%	1,9 M €	+88.9%	999,6 k €	+89.6%	527,2 k €	-22.7%	682,1 k €	+84.0%	370,7 k €	-18.0%	452,1 k €	+109%	215,9 k €	+31.6%	164,1 k €	-68.5%	520,9 k €	-51.5%	1,1 M €	-6.4%	1,1 M €
Debts	77,2 k €	+1.3%	76,2 k €	+37.8%	55,3 k €	+44.4%	38,3 k €	+3.9%	36,9 k €	-97.2%	1,3 M €	+240%	381,1 k €	+1825%	19,8 k €	-23.4%	25,9 k €	+364%	5,6 k €	-98.2%	304,1 k €	-23.5%	397,7 k €	-26.2%	538,8 k €	-14.1%	627 k €	+26.7%	494,8 k €	-10.6%	553,3 k €	-16.4%	662,1 k €	+19.4%	554,4 k €	+16.6%	475,3 k €	-3.4%	492 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		5,0 ETP	+22.0%	4,1 ETP	0.0%	4,1 ETP	+7.9%	3,8 ETP	+8.6%	3,5 ETP	+12.9%	3,1 ETP	+14.8%	2,7 ETP	+22.7%	2,2 ETP	+22.2%	1,8 ETP	0.0%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JOSEPH PIRENNE

Director · since 05 juillet 1984

Active

Ended mandates

JOSEPH PIRENNE

Manager · since 05 juillet 1984

Ended

JOSEPH PIRENNE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Assurances J.PIRENNE● Active	0643.999.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	29/08/2025	30/09/2024	11/08/2023	18/07/2022	13/08/2021
General meeting	27/06/2026	31/07/2025	26/09/2024	31/07/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	26/09/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	31/07/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	18/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	13/08/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JOSEPH PIRENNE

Director · since 05 juillet 1984

Active

Ended mandates

JOSEPH PIRENNE

Manager · since 05 juillet 1984

Ended

JOSEPH PIRENNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2020
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Capital / shares17/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/05/2004
TRANSFERT DU SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025154 k €↑
2024
Annual accounts 2024106,9 k €↓
2023
Annual accounts 2023196,1 k €↑
2022
Annual accounts 2022168,8 k €↓
2021
Annual accounts 2021171,8 k €↑
2020
Annual accounts 202060,7 k €↓
2019
Annual accounts 2019255,1 k €↑
2018
Annual accounts 201893,5 k €↓
2017
Annual accounts 2017105,9 k €↓
2016
Annual accounts 20162 M €↑
2015
Annual accounts 2015606,6 k €↓
2014
Annual accounts 2014647,2 k €↑
2013
Annual accounts 2013614,6 k €↓
2012
Annual accounts 2012618,9 k €↑
2011
Annual accounts 2011511,5 k €↑
2010
Annual accounts 2010480,7 k €↑
2009
Annual accounts 2009450,4 k €↓
2008
Annual accounts 2008452,9 k €↑
2007
Annual accounts 2007405 k €↑
2006
Annual accounts 2006321,1 k €
05/07/1984
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIRENNE Patrimonial

Overview

What does PIRENNE Patrimonial do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline