ACTIVE

Marnise

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
119,9 k €
+119.7% YoY
Gross margin
60,9 k €
+1.6% YoY
Equity
2 M €
+6.4% YoY

What does Marnise do?

Marnise is a Private limited company incorporated in 1984. Its main activity is: Real estate agencies. Its registered office is in Beerse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.014.784
Incorporation
07/08/1984
Legal form
Private limited company
Registered office
Kapelstraat 59
2340 Beerse · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities41001Construction of buildings41201Construction of residential and non-residential buildings45211Maintenance and repair of motor vehicles
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122010200920082007
Income statement
Gross margin60,9 k €60 k €248,7 k €57,1 k €36,1 k €49,4 k €42 k €188 k €81,7 k €86,2 k €72,6 k €65,6 k €67,6 k €51,2 k €-4,4 k €-14,2 k €12,4 k €15,1 k €
EBITDA50,6 k €49,1 k €238,9 k €47,1 k €27,8 k €40,8 k €33 k €175,6 k €71,2 k €75,3 k €61,8 k €54,7 k €58,1 k €41,9 k €-13,8 k €-23,5 k €4,5 k €6,2 k €
Operating result40,9 k €33,4 k €221,7 k €27,2 k €7,3 k €22,4 k €21,5 k €154,8 k €42,4 k €46 k €28 k €20,8 k €31,3 k €18,9 k €-34,8 k €-43,4 k €-15,6 k €-25,2 k €
Net result119,9 k €54,6 k €240,6 k €34 k €67,9 k €22 k €20,4 k €152,6 k €41,5 k €45,1 k €31,9 k €18,7 k €37,4 k €22,5 k €2,2 M €-229,9 k €-226,8 k €-231 k €
Balance sheet
Equity2 M €1,9 M €1,8 M €1,6 M €1,6 M €1,5 M €1,5 M €1,4 M €1,3 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €-761,2 k €-531,2 k €-304,4 k €
Total assets2 M €1,9 M €1,9 M €1,7 M €1,6 M €1,6 M €1,6 M €1,7 M €1,4 M €1,4 M €1,5 M €1,5 M €1,6 M €1,1 M €1,2 M €2,8 M €2,8 M €2,8 M €
Cash116 k €117,6 k €308,7 k €195,4 k €110,2 k €144,6 k €218,9 k €308,1 k €72,3 k €195 k €297,1 k €318,1 k €439,8 k €41,9 k €213,2 k €247,5 k €4,1 k €3,5 k €
Debts35,9 k €10,5 k €55,3 k €90,5 k €48,7 k €115,5 k €166,2 k €215,4 k €93,5 k €177,7 k €257,4 k €362,2 k €406 k €9,7 k €60 k €3,6 M €3,4 M €3,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

Denise Goetschalckx

Director · since 26 février 2010

Active

Ended mandates

Denise Goetschalckx

Manager · since 26 février 2010

Ended
Sabine Jansen

Director · since 04 décembre 2008 · until 26 février 2010

Ended
Sabine Jansen

Director · since 04 décembre 2008 · until 09 novembre 2013

Ended
Denise Goetschalckx

Director · since 10 novembre 2007 · until 26 février 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202609/12/202418/01/202403/01/202317/11/202120/01/2021
General meeting22/12/202509/11/202429/12/202322/12/202213/11/202129/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202522/12/202521/01/2026DutchPDF
Micro model30/06/202409/11/202409/12/2024DutchPDF
Micro model30/06/202329/12/202318/01/2024DutchPDF
Micro model30/06/202222/12/202203/01/2023DutchPDF
Micro model30/06/202113/11/202117/11/2021DutchPDF
Micro model30/06/202029/12/202020/01/2021DutchPDF
Micro model30/06/201909/11/201923/12/2019DutchPDF
Micro model30/06/201821/12/201809/01/2019DutchPDF
Micro model30/06/201717/11/201721/11/2017DutchPDF
Abridged model30/06/201609/12/201622/12/2016DutchPDF
Abridged model30/06/201514/11/201512/01/2016DutchPDF
Abridged model30/06/201407/11/201419/12/2014DutchPDF
Abridged model30/06/201313/12/201308/01/2014DutchPDF
Abridged model30/06/201224/01/201329/01/2013DutchPDF
Abridged model30/06/201115/12/201128/12/2011DutchPDF
Abridged modelCorrection30/06/201015/11/201004/01/2011DutchPDF
Abridged model30/06/201015/11/201015/12/2010DutchPDF
Abridged model30/06/200931/12/200926/01/2010DutchPDF
Abridged model30/06/200804/12/200817/12/2008DutchPDF
Abridged model30/06/200710/11/200706/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

Denise Goetschalckx

Director · since 26 février 2010

Active

Ended mandates

Denise Goetschalckx

Manager · since 26 février 2010

Ended
Sabine Jansen

Director · since 04 décembre 2008 · until 26 février 2010

Ended
Sabine Jansen

Director · since 04 décembre 2008 · until 09 novembre 2013

Ended
Denise Goetschalckx

Director · since 10 novembre 2007 · until 26 février 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/07/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares22/03/2010
    KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates06/03/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/02/2005
    DIVERSEN
    PDF
  • Registered office20/07/2004
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/05/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025119,9 k €↑
  2. 2024
    Annual accounts 202454,6 k €↓
  3. 2023
    Annual accounts 2023240,6 k €↑
  4. 2022
    Annual accounts 202234 k €↓
  5. 2021
    Annual accounts 202167,9 k €↑
  6. 2020
    Annual accounts 202022 k €↑
  7. 2019
    Annual accounts 201920,4 k €↓
  8. 2018
    Annual accounts 2018152,6 k €↑
  9. 2017
    Annual accounts 201741,5 k €↓
  10. 2016
    Annual accounts 201645,1 k €↑
  11. 2015
    Annual accounts 201531,9 k €↑
  12. 2014
    Annual accounts 201418,7 k €↓
  13. 2013
    Annual accounts 201337,4 k €↑
  14. 2012
    Annual accounts 201222,5 k €↓
  15. 2010
    Annual accounts 20102,2 M €↑
  16. 2009
    Annual accounts 2009-229,9 k €↓
  17. 2008
    Annual accounts 2008-226,8 k €↑
  18. 2007
    Annual accounts 2007-231 k €
  19. 07/08/1984
    IncorporationPrivate limited company