ACTIVE

AQUAPRO & IDEMA SERVICES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-15,7 k €-160,9 %over 1 year

Gross margin659,6 k €-4,3 %over 1 year

Equity784,2 k €-2,0 %over 1 year

Workforce8,5 ETP-2,3 %over 1 year

Identity

Source · BCE/KBO

AQUAPRO & IDEMA SERVICES is a Private limited company incorporated in 1985. Its registered office is in Ciney. It employs on average 8,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.086.446
Incorporation: 16/04/1985
Legal form: Private limited company
Registered office: Lienne 4
5590 Ciney · WallonieSee on map
Contributed capital: 465 951,21 €
Latest accounts: 31/12/2025
Average workforce: 8,5 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	659,6 k €	-4.3%	689,5 k €	-23.2%	898,4 k €	+70.1%	528,1 k €	+3.2%	511,5 k €
EBITDA	51,5 k €	-53.1%	109,8 k €	-65.5%	317,7 k €	+147%	128,6 k €	+59.2%	80,8 k €
Operating result	4,8 k €	-90.6%	51,4 k €	-79.6%	252,3 k €	+228%	76,8 k €	+110%	36,6 k €
Net result	-15,7 k €	-161%	25,8 k €	-88.3%	219,9 k €	+224%	67,9 k €	+154%	26,8 k €
Balance sheet
Equity	784,2 k €	-2.0%	799,9 k €	+3.3%	774,1 k €	+39.7%	554,2 k €	+14.0%	486,3 k €
Total assets	1,4 M €	+6.9%	1,3 M €	+3.6%	1,3 M €	+15.8%	1,1 M €	+13.2%	971,5 k €
Cash	63,2 k €	+26.7%	49,8 k €	-70.4%	168,7 k €	+30.8%	129 k €	+127%	56,8 k €
Debts	626,8 k €	+24.1%	505,1 k €	+4.2%	484,8 k €	-11.2%	545,7 k €	+12.5%	485,2 k €
Other
Workforce	8,5 ETP	-2.3%	8,7 ETP	-1.1%	8,8 ETP	+11.4%	7,9 ETP	-6.0%	8,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Christian PIRALI

Manager

Active

Ended mandates

LILIANE MAHIEU

Manager

Ended

PHILIPPE LAZARON

Manager

Ended

Other companies at this address

Lienne 4 5590 Ciney

Company	CBE no.
AQUADOR● Liquidation	0464.875.567

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	03/06/2025	04/07/2024	04/07/2023	16/06/2022	16/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	01/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	02/06/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	03/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	01/05/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	16/08/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	04/06/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	21/03/2018	06/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	27/09/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	07/10/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	26/10/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	21/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Christian PIRALI

Manager

Active

Ended mandates

LILIANE MAHIEU

Manager

Ended

PHILIPPE LAZARON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/06/2024
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring11/04/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring22/01/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates19/04/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares15/10/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-15,7 k €↓
2024
Annual accounts 202425,8 k €↓
2024
Name changeAQUAPRO & IDEMA SERVICES
2023
Annual accounts 2023219,9 k €↑
2022
Annual accounts 202267,9 k €↑
2021
Annual accounts 202126,8 k €↑
2021
Name changeAQUAPRO
2020
Annual accounts 2020-190,8 k €↓
2019
Annual accounts 2019-154 k €↓
2018
Annual accounts 2018120 k €↓
2017
Annual accounts 2017179,7 k €↓
2016
Annual accounts 2016213,9 k €↑
2015
Annual accounts 2015110,1 k €↑
2014
Annual accounts 201487,2 k €↑
2013
Annual accounts 201372,5 k €↑
2012
Annual accounts 201246,9 k €↓
2011
Annual accounts 201168,7 k €↑
2010
Annual accounts 201021,7 k €↓
2009
Annual accounts 200967,7 k €↑
2008
Annual accounts 200837,9 k €↓
2007
Annual accounts 2007148,2 k €↑
2006
Annual accounts 2006115,4 k €
16/04/1985
IncorporationPrivate limited company

AQUAPRO & IDEMA SERVICES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline