ACTIVE

Desco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek)

Financial year 2025 · Closed on 31/12/2025

Net result28,5 k €-27,3 %over 1 year

Gross margin49,8 k €-22,0 %over 1 year

Equity287,9 k €+11,0 %over 1 year

Identity

Source · BCE/KBO

Desco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek) is a Private limited company incorporated in 1984. Its registered office is in Dilbeek.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.124.652
Incorporation: 11/09/1984
Legal form: Private limited company
Registered office: Vleermuisstraat 6
1700 Dilbeek · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Joint committees (1)

30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	49,8 k €	-22.0%	63,8 k €	+53.1%	41,7 k €	-27.6%	57,6 k €	+59.8%	36 k €
EBITDA	47,9 k €	-23.7%	62,8 k €	+52.4%	41,2 k €	-27.8%	57,1 k €	+58.8%	36 k €
Operating result	41,3 k €	-27.6%	57 k €	+51.0%	37,7 k €	-30.1%	54 k €	+65.8%	32,6 k €
Net result	28,5 k €	-27.3%	39,3 k €	+73.8%	22,6 k €	-52.0%	47,1 k €	+68.7%	27,9 k €
Balance sheet
Equity	287,9 k €	+11.0%	259,4 k €	+17.8%	220,1 k €	+11.4%	197,5 k €	+31.3%	150,5 k €
Total assets	292,6 k €	+11.1%	263,4 k €	+17.6%	223,9 k €	+10.3%	203 k €	+31.0%	155 k €
Cash	125,9 k €	+17.4%	107,2 k €	-44.6%	193,4 k €	+10.1%	175,7 k €	+35.2%	129,9 k €
Debts	4,7 k €	+17.2%	4 k €	+5.2%	3,8 k €	-30.5%	5,5 k €	+21.4%	4,5 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry De Smet	Directorsince 11/09/1984Managerended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Cottenie	Manager

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	10/07/2025	07/06/2024	28/06/2023	15/06/2022	15/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	07/06/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	15/06/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	23/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	29/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry De Smet	Directorsince 11/09/1984Managerended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Cottenie	Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other03/04/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/06/2014
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring12/01/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/11/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/03/2010
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Thierry De Smet

1984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Desco-MediaDesco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek)

Vleermuisstraat 6, 1700 Dilbeek

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Vleermuisstraat 6, 1700 DilbeekCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00231639

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Desco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek)Current		CBE
Desco-Media	accounts 2021 → 2025	Accounts 2025 · 2026-00231639
Desco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek)	accounts 2006 → 2020	Accounts 2020 · 2021-20100122

Events

2025
Annual accounts 202528,5 k €↓
2024
Annual accounts 202439,3 k €↑
2023
Annual accounts 202322,6 k €↓
2022
Annual accounts 202247,1 k €↑
2021
Annual accounts 202127,9 k €↑
2021
Name changeDesco-Media
2018
Annual accounts 201816,9 k €↑
2017
Annual accounts 2017-67,5 k €↓
2016
Annual accounts 2016-43,3 k €↑
2015
Annual accounts 2015-77,3 k €↓
2014
Annual accounts 2014260 k €↑
2013
Annual accounts 2013-19,5 k €↓
2012
Annual accounts 201220,3 k €↑
2011
Annual accounts 2011-11,9 k €↓
2010
Annual accounts 2010131,3 k €↑
2009
Annual accounts 2009113,8 k €↓
2008
Annual accounts 2008174,7 k €↑
2007
Annual accounts 2007111,5 k €↓
2006
Annual accounts 2006116,3 k €
11/09/1984
IncorporationPrivate limited company

Desco - Media (Dr. T. De Smet - Dr. F. Cottenie Medische Diagnostiek)

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events