ACTIVE

C.A.I.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result257 k €-56,4 %over 1 year
Gross margin411,8 k €+44,4 %over 1 year
Equity3,9 M €+7,0 %over 1 year

Identity

Source · BCE/KBO

C.A.I. is a Private company with limited liability incorporated in 1985. Its main activity is: Management consultancy activities. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.151.772
Incorporation
26/04/1985
Legal form
Private company with limited liability
Registered office
Rue Fontenelle(NAL) 2
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
19 100,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin411,8 k €285,1 k €600,8 k €314,5 k €277,9 k €
EBITDA359,5 k €277,1 k €592,8 k €307,3 k €203,5 k €
Operating result266,1 k €202,6 k €487,5 k €191,4 k €100,7 k €
Net result257 k €589,5 k €391,7 k €347 k €266,4 k €
Balance sheet
Equity3,9 M €3,7 M €3,1 M €2,7 M €2,4 M €
Total assets11 M €10,7 M €10,2 M €10,1 M €9,9 M €
Cash257,6 k €179,2 k €215 k €199,5 k €60 k €
Debts7 M €7 M €7,1 M €7,4 M €7,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CARL MESTDAGH
MandateManager21/05/1997 → 2022 accountsended

Other companies at this address

Rue Fontenelle(NAL) 2 6120 Ham-sur-Heure-Nalinnes
CompanyCBE no.
CMHC● Active
0686.854.822
CM INVEST● Active
0865.853.573
CSCSFH● Active
0753.840.547

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202630/09/202531/10/202426/10/202328/10/202231/08/2021
General meeting27/06/202628/06/202529/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202624/08/2026FrenchPDF
Abridged model31/12/202428/06/202530/09/2025FrenchPDF
Abridged model31/12/202329/06/202431/10/2024FrenchPDF
Abridged model31/12/202224/06/202326/10/2023FrenchPDF
Abridged model31/12/202125/06/202228/10/2022FrenchPDF
Abridged model31/12/202026/06/202131/08/2021FrenchPDF
Abridged model31/12/201927/06/202006/10/2020FrenchPDF
Abridged model31/12/201830/06/201929/08/2019FrenchPDF
Abridged model31/12/201730/06/201831/08/2018FrenchPDF
Abridged model31/12/201624/06/201705/09/2017FrenchPDF
Abridged model31/12/201525/06/201631/08/2016FrenchPDF
Abridged model31/12/201427/06/201520/08/2015FrenchPDF
Abridged model31/12/201314/05/201425/08/2014FrenchPDF
Abridged model31/12/201229/06/201326/08/2013FrenchPDF
Abridged model31/12/201130/06/201226/08/2013FrenchPDF
Abridged model31/12/201020/05/201115/06/2012FrenchPDF
Abridged model31/12/200926/06/201024/11/2010FrenchPDF
Abridged model31/12/200827/06/200914/10/2009FrenchPDF
Abridged model31/12/200728/06/200819/08/2008FrenchPDF
Abridged model31/12/200630/06/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CARL MESTDAGH
MandateManager21/05/1997 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Carl Mestdagh
198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
C.A.I. S.P.R.L.
Rue Fontenelle(NAL) 2, 6120 Ham-sur-Heure-Nalinnes
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Fontenelle(NAL) 2, 6120 Ham-sur-Heure-NalinnesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00449934

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
C.A.I.Current
CBE
C.A.I. S.P.R.L.
accounts 2022 → 2025
Accounts 2025 · 2026-00449934
C.A.I.
accounts 2021
Accounts 2021 · 2022-20484288

Events

  1. 2025
    Annual accounts 2025257 k €↓
  2. 2024
    Annual accounts 2024589,5 k €↑
  3. 2023
    Annual accounts 2023391,7 k €↑
  4. 2022
    Annual accounts 2022347 k €↑
  5. 2022
    Name changeC.A.I. S.P.R.L.
  6. 2021
    Annual accounts 2021266,4 k €↓
  7. 2020
    Annual accounts 2020522,3 k €↑
  8. 2019
    Annual accounts 2019271,8 k €↓
  9. 2018
    Annual accounts 2018360,7 k €↓
  10. 2017
    Annual accounts 2017425,5 k €↓
  11. 2016
    Annual accounts 2016519,8 k €↑
  12. 2015
    Annual accounts 2015481,2 k €↓
  13. 2014
    Annual accounts 2014589,3 k €↑
  14. 2013
    Annual accounts 2013525,2 k €↑
  15. 2012
    Annual accounts 2012525,1 k €↑
  16. 2011
    Annual accounts 2011507,2 k €↑
  17. 2010
    Annual accounts 201060,3 k €↑
  18. 2009
    Annual accounts 2009-2,5 M €↓
  19. 2008
    Annual accounts 2008-221,9 k €↓
  20. 2007
    Annual accounts 2007-131,3 k €↓
  21. 2006
    Annual accounts 200647,4 k €
  22. 26/04/1985
    IncorporationPrivate company with limited liability