ASSEMBLICS
0427.170.479 · rovalta.com · 21/09/2026
ACTIVE
ASSEMBLICS
Financial year 2025 · closed on 31/12/2025
Net result
363,3 k €
-12.5% YoY
Gross margin
2,0 M €
-3.3% YoY
Equity
2,3 M €
+7.6% YoY
Workforce
21,9 ETP
-2.7% YoY
Overview
What does ASSEMBLICS do?
ASSEMBLICS is a Public limited company incorporated in 1985. Its main activity is: Manufacture of loaded electronic boards. Its registered office is in Harelbeke. It employs on average 21,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.170.479
Incorporation
29/04/1985
Legal form
Public limited company
Registered office
Politieke Gevangenenstraat 18
8530 Harelbeke · FlandreSee on map
8530 Harelbeke · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
21,9 ETP
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 2,0 M € | -3.3% | 2,1 M € | -10.7% | 2,4 M € | +6.9% | 2,2 M € | +5.7% | 2,1 M € | +99.9% | 1,0 M € | -29.6% | 1,5 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | 648,5 k € | -10.5% | 724,6 k € | -33.4% | 1,1 M € | -2.5% | 1,1 M € | -6.1% | 1,2 M € | +180% | 424,2 k € | -54.5% | 932,2 k € | +14.2% | 816,1 k € | +49.3% | 546,7 k € | -45.0% | 993,0 k € | +168% | 371,1 k € | +87.5% | 197,9 k € | +0.6% | 196,6 k € | +0.1% | 196,4 k € | -86.8% | 1,5 M € | +65.1% | 902,9 k € | +9.1% | 827,9 k € | -24.8% | 1,1 M € | -37.7% | 1,8 M € | -14.6% | 2,1 M € |
| Operating result | 444,4 k € | -11.2% | 500,5 k € | -42.1% | 864,9 k € | -8.7% | 947,2 k € | -12.5% | 1,1 M € | +178% | 389,9 k € | -57.1% | 909,2 k € | +16.7% | 779,1 k € | +53.8% | 506,5 k € | -46.6% | 949,1 k € | +229% | 288,2 k € | +150% | 115,4 k € | -2.5% | 118,4 k € | +25.3% | 94,5 k € | -93.1% | 1,4 M € | +71.7% | 801,7 k € | +15.3% | 695,0 k € | -27.5% | 958,4 k € | -40.9% | 1,6 M € | -13.9% | 1,9 M € |
| Net result | 363,3 k € | -12.5% | 415,2 k € | -39.2% | 682,4 k € | -6.5% | 729,9 k € | -13.2% | 840,5 k € | +164% | 319,0 k € | -54.9% | 707,8 k € | +12.6% | 628,8 k € | +38.3% | 454,7 k € | -43.8% | 809,4 k € | +176% | 292,8 k € | +81.4% | 161,4 k € | +64.4% | 98,2 k € | -13.5% | 113,5 k € | -89.4% | 1,1 M € | +64.2% | 652,4 k € | +11.8% | 583,6 k € | -23.3% | 760,8 k € | -39.2% | 1,3 M € | -15.1% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | +7.6% | 2,1 M € | +4.2% | 2,1 M € | +4.2% | 2,0 M € | +7.1% | 1,8 M € | +31.5% | 1,4 M € | +9.3% | 1,3 M € | -10.0% | 1,4 M € | -30.4% | 2,0 M € | -6.6% | 2,2 M € | -9.9% | 2,4 M € | +4.9% | 2,3 M € | +1.4% | 2,3 M € | +1.2% | 2,3 M € | +1.1% | 2,2 M € | +47.7% | 1,5 M € | +25.0% | 1,2 M € | +23.9% | 975,7 k € | +89.5% | 515,0 k € | -22.3% | 662,8 k € |
| Total assets | 4,2 M € | +9.6% | 3,8 M € | -1.4% | 3,8 M € | +5.7% | 3,6 M € | -5.9% | 3,9 M € | +69.5% | 2,3 M € | +11.5% | 2,0 M € | -12.9% | 2,3 M € | -28.8% | 3,3 M € | -17.2% | 4,0 M € | -0.3% | 4,0 M € | +32.3% | 3,0 M € | +13.1% | 2,7 M € | +1.6% | 2,6 M € | -21.2% | 3,3 M € | +13.6% | 2,9 M € | +44.5% | 2,0 M € | -8.5% | 2,2 M € | -24.7% | 2,9 M € | -38.6% | 4,8 M € |
| Cash | 295,9 k € | -38.9% | 484,1 k € | +79.9% | 269,2 k € | -51.3% | 553,1 k € | -26.3% | 750,3 k € | -1.6% | 762,5 k € | -31.6% | 1,1 M € | +10.3% | 1,0 M € | -14.0% | 1,2 M € | -0.6% | 1,2 M € | +55.7% | 759,8 k € | +69.1% | 449,2 k € | -28.9% | 632,0 k € | -58.0% | 1,5 M € | +39.3% | 1,1 M € | +1.6% | 1,1 M € | +23.2% | 862,6 k € | +32.2% | 652,3 k € | -39.0% | 1,1 M € | -38.4% | 1,7 M € |
| Debts | 1,8 M € | +12.5% | 1,6 M € | -7.8% | 1,8 M € | +7.5% | 1,6 M € | -17.5% | 2,0 M € | +141% | 824,8 k € | +21.7% | 677,9 k € | -18.9% | 836,1 k € | -29.6% | 1,2 M € | -30.1% | 1,7 M € | +18.2% | 1,4 M € | +132% | 618,9 k € | +101% | 307,2 k € | +8.5% | 283,2 k € | -71.0% | 975,7 k € | -25.0% | 1,3 M € | +75.9% | 739,6 k € | -34.2% | 1,1 M € | -50.3% | 2,3 M € | -41.4% | 3,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 21,9 ETP | -2.7% | 22,5 ETP | +2.7% | 21,9 ETP | +1.4% | 21,6 ETP | +11.9% | 19,3 ETP | +6.0% | 18,2 ETP | -1.1% | 18,4 ETP | -4.7% | 19,3 ETP | +1.0% | 19,1 ETP | -4.0% | 19,9 ETP | -7.9% | 21,6 ETP | -0.9% | 21,8 ETP | -10.7% | 24,4 ETP | -13.2% | 28,1 ETP | -3.8% | 29,2 ETP | +3.2% | 28,3 ETP | -10.4% | 31,6 ETP | -11.7% | 35,8 ETP | -5.3% | 37,8 ETP | -2.8% | 38,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 32 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AltEnerPro● Active | 0874.212.993 |
Assemblics Group● Active | 0803.865.229 |
ASTES● Active | 0459.054.181 |
QUALITY ASSEMBLIES● Active | 0465.215.463 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 16/07/2025 | 31/07/2024 | 31/07/2023 | 31/08/2022 | 29/07/2021 |
| General meeting | 26/05/2026 | 30/04/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/04/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 11/06/2024 | 31/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 13/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 14/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 08/06/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/06/2020 | 29/06/2020 | Dutch | |
| Full model | 31/12/2018 | 08/05/2019 | 21/08/2019 | Dutch | |
| Full model | 31/12/2017 | 30/06/2018 | 20/08/2018 | Dutch | |
| Full model | 31/12/2016 | 13/06/2017 | 24/07/2017 | Dutch | |
| Full model | 31/12/2015 | 14/06/2016 | 27/06/2016 | Dutch | |
| Full model | 31/12/2014 | 10/06/2015 | 22/07/2015 | Dutch | |
| Full model | 31/12/2013 | 10/06/2014 | 25/07/2014 | Dutch | |
| Full model | 31/12/2012 | 11/06/2013 | 22/07/2013 | Dutch | |
| Full model | 31/12/2011 | 12/06/2012 | 06/07/2012 | Dutch | |
| Full model | 31/12/2010 | 14/06/2011 | 11/07/2011 | Dutch | |
| Full model | 31/12/2009 | 08/06/2010 | 08/07/2010 | Dutch | |
| Full model | 31/12/2008 | 09/06/2009 | 31/07/2009 | Dutch | |
| Full model | 31/12/2007 | 10/06/2008 | 23/06/2008 | Dutch | |
| Full model | 31/12/2006 | 12/06/2007 | 09/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 32 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates13/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates22/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates06/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates01/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates10/12/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025363,3 k €↓
- 2024Annual accounts 2024415,2 k €↓
- 2023Annual accounts 2023682,4 k €↓
- 2022Annual accounts 2022729,9 k €↓
- 2021Annual accounts 2021840,5 k €↑
- 2020Annual accounts 2020319,0 k €↓
- 2019Annual accounts 2019707,8 k €↑
- 2018Annual accounts 2018628,8 k €↑
- 2017Annual accounts 2017454,7 k €↓
- 2016Annual accounts 2016809,4 k €↑
- 2015Annual accounts 2015292,8 k €↑
- 2014Annual accounts 2014161,4 k €↑
- 2013Annual accounts 201398,2 k €↓
- 2012Annual accounts 2012113,5 k €↓
- 2011Annual accounts 20111,1 M €↑
- 2010Annual accounts 2010652,4 k €↑
- 2009Annual accounts 2009583,6 k €↓
- 2008Annual accounts 2008760,8 k €↓
- 2007Annual accounts 20071,3 M €↓
- 2006Annual accounts 20061,5 M €
- 29/04/1985IncorporationPublic limited company