ACTIVE

Belgassura

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,9 k €-52,1 %over 1 year
Gross margin38,2 k €+21,5 %over 1 year
Equity97,4 k €+12,7 %over 1 year

Identity

Source · BCE/KBO

Belgassura is a Private limited company incorporated in 1984. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.182.456
Incorporation
13/09/1984
Legal form
Private limited company
Registered office
Chemin des Ornois 11
1380 Lasne · WallonieSee on map
Contributed capital
10 544,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin38,2 k €31,5 k €28,4 k €33,5 k €28,3 k €
EBITDA31,1 k €25,5 k €23 k €27 k €22,6 k €
Operating result31,1 k €24,9 k €20,5 k €23,8 k €19,4 k €
Net result10,9 k €22,8 k €14,6 k €15,5 k €11,1 k €
Balance sheet
Equity97,4 k €86,4 k €79,6 k €80 k €78,5 k €
Total assets104,6 k €109,2 k €101 k €101,1 k €92,4 k €
Cash12,5 k €16,9 k €11,2 k €17,4 k €10,9 k €
Debts7,3 k €22,8 k €21,4 k €21,1 k €13,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

STIERNON Bernard

Director · since 22 septembre 2014

Active
Nicole Lintermans

Director · since 27 octobre 2005

Active

Ended mandates

Bernard STIERNON

Manager · since 22 septembre 2014

Ended
Nicole LINTERMANS

Manager · since 20 décembre 1994

Ended
Bernard STIERNON

Manager

Ended
JACQUES STIERNON

Associate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202625/09/202530/08/202408/08/202329/08/202213/08/2021
General meeting30/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202617/08/2026FrenchPDF
Micro model31/12/202430/06/202525/09/2025FrenchPDF
Micro model31/12/202324/06/202430/08/2024FrenchPDF
Micro model31/12/202226/06/202308/08/2023FrenchPDF
Micro model31/12/202127/06/202229/08/2022FrenchPDF
Micro model31/12/202028/06/202113/08/2021FrenchPDF
Micro model31/12/201929/06/202007/07/2020FrenchPDF
Micro model31/12/201824/06/201901/07/2019FrenchPDF
Micro model31/12/201725/06/201803/07/2018FrenchPDF
Micro model31/12/201626/06/201720/07/2017FrenchPDF
Abridged model31/12/201527/06/201608/07/2016FrenchPDF
Abridged model31/12/201429/06/201517/07/2015FrenchPDF
Abridged model31/12/201330/06/201422/07/2014FrenchPDF
Abridged model31/12/201224/06/201304/07/2013FrenchPDF
Abridged model31/12/201125/06/201223/08/2012FrenchPDF
Abridged model31/12/201027/06/201128/07/2011FrenchPDF
Abridged model31/12/200928/06/201017/08/2010FrenchPDF
Abridged model31/12/200829/06/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200805/08/2008FrenchPDF
Abridged model31/12/200625/06/200713/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

STIERNON Bernard

Director · since 22 septembre 2014

Active
Nicole Lintermans

Director · since 27 octobre 2005

Active

Ended mandates

Bernard STIERNON

Manager · since 22 septembre 2014

Ended
Nicole LINTERMANS

Manager · since 20 décembre 1994

Ended
Bernard STIERNON

Manager

Ended
JACQUES STIERNON

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/03/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/11/2005
    CAPITAL, ACTIONS - ANNEE COMPTABLE - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,9 k €↓
  2. 2024
    Annual accounts 202422,8 k €↑
  3. 2023
    Annual accounts 202314,6 k €↓
  4. 2022
    Annual accounts 202215,5 k €↑
  5. 2021
    Annual accounts 202111,1 k €↓
  6. 2020
    Annual accounts 202016,4 k €↑
  7. 2019
    Annual accounts 2019-1,8 k €↓
  8. 2018
    Annual accounts 20183,8 k €↓
  9. 2017
    Annual accounts 20174,9 k €↓
  10. 2016
    Annual accounts 20169,5 k €↑
  11. 2015
    Annual accounts 20159,4 k €↓
  12. 2014
    Annual accounts 201414,5 k €↑
  13. 2013
    Annual accounts 20138,7 k €↑
  14. 2012
    Annual accounts 20127,3 k €↓
  15. 2011
    Annual accounts 201112,4 k €↑
  16. 2010
    Annual accounts 201010,9 k €↑
  17. 2009
    Annual accounts 200910 k €↑
  18. 2008
    Annual accounts 20084,4 k €↓
  19. 2007
    Annual accounts 20077,7 k €↑
  20. 2006
    Annual accounts 20065 k €
  21. 13/09/1984
    IncorporationPrivate limited company