ACTIVE

HEIST RECYCLING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result40,2 k €-77,9 %over 1 year

Gross margin425,6 k €+8,3 %over 1 year

Equity3,5 M €-1,4 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

HEIST RECYCLING is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Heist-op-den-Berg.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.228.184
Incorporation: 10/04/1985
Legal form: Public limited company
Registered office: Schoorstraat 38
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital: 1 418 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 46890Wholesale trade, except of motor vehicles and motorcycles 77392Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	425,6 k €	+8.3%	393 k €	+19.3%	329,3 k €	+16.9%	281,7 k €	-16.4%	337,1 k €
EBITDA	119,2 k €	-63.4%	326 k €	+22.1%	267,1 k €	+55.0%	172,3 k €	-39.1%	282,8 k €
Operating result	62,3 k €	-75.6%	255,5 k €	+26.3%	202,3 k €	+115%	93,9 k €	-51.8%	194,9 k €
Net result	40,2 k €	-77.9%	182,1 k €	-30.8%	263,2 k €	+444%	48,4 k €	-56.0%	110,1 k €
Balance sheet
Equity	3,5 M €	-1.4%	3,5 M €	-0.2%	3,5 M €	-0.2%	3,5 M €	-0.4%	3,5 M €
Total assets	3,8 M €	-9.0%	4,2 M €	-2.7%	4,3 M €	+0.7%	4,3 M €	+5.9%	4,1 M €
Cash	72,4 k €	-62.1%	191,3 k €	+89.0%	101,2 k €	-66.8%	304,7 k €	-2.4%	312,3 k €
Debts	342,4 k €	-47.2%	648,1 k €	-13.4%	748,2 k €	+2.9%	727,5 k €	+54.6%	470,4 k €
Other
Workforce	0,0 ETP		–		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EERSELS0740.592.426Represented by Paul Van Egdom	DirectorManaging director09/11/2020 → 2022 accountsended
Geert VANDERSTUKKEN0467.580.283Represented by Geert Vanderstukken	Directorsince 09/11/2020
Nieuw Sparta0403.610.664Represented by Nathalie Van Egdom	Directorsince 09/11/2020

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Eersels NV0456.571.674Represented by Paul Van Egdom	Director02/04/2012 → 2019 accountsMandate02/04/2012 → 2013 accounts
Nathalie VAN EGDOM	Director03/04/2018 → 2019 accounts

Other companies at this address

Schoorstraat 38 2220 Heist-op-den-Berg

Company	CBE no.
EERSELS● Active	0740.609.252
EERSELS● Active	0740.592.426
LNN● Active	0742.719.991
MARIKAT● Active	0757.732.623
MARINAT● Active	0757.739.848
Nieuw Sparta● Active	0403.610.664
PFKN● Active	0724.589.208
VEKAT● Active	0757.777.163
VEMA-TRANS● Active	0425.048.753
VENAT● Active	0757.739.551
Vervoeronderneming De Soete● Active	0406.442.965
ZEGBOS● Active	0740.608.559
ZEGBOS● Active	0740.590.248

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	19/06/2025	24/06/2024	26/06/2023	23/06/2022	21/04/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	06/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	19/06/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	06/04/2021	21/04/2021	Dutch	PDF
Abridged model	31/12/2019	06/04/2020	19/05/2020	Dutch	PDF
Abridged model	31/12/2018	01/04/2019	26/04/2019	Dutch	PDF
Abridged model	31/12/2017	03/04/2018	16/04/2018	Dutch	PDF
Abridged model	31/12/2016	03/04/2017	03/05/2017	Dutch	PDF
Abridged model	31/12/2015	04/04/2016	13/04/2016	Dutch	PDF
Abridged model	31/12/2014	07/04/2015	22/04/2015	Dutch	PDF
Abridged model	31/12/2013	07/04/2014	14/04/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	10/04/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	12/04/2012	Dutch	PDF
Full model	31/12/2010	04/04/2011	14/04/2011	Dutch	PDF
Full model	31/12/2009	06/04/2010	05/05/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	04/05/2009	Dutch	PDF
Abridged model	31/12/2007	07/04/2008	07/05/2008	Dutch	PDF
Abridged model	31/12/2006	02/04/2007	27/04/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EERSELS0740.592.426Represented by Paul Van Egdom	DirectorManaging director09/11/2020 → 2022 accountsended
Geert VANDERSTUKKEN0467.580.283Represented by Geert Vanderstukken	Directorsince 09/11/2020
Nieuw Sparta0403.610.664Represented by Nathalie Van Egdom	Directorsince 09/11/2020

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Eersels NV0456.571.674Represented by Paul Van Egdom	Director02/04/2012 → 2019 accountsMandate02/04/2012 → 2013 accounts
Nathalie VAN EGDOM	Director03/04/2018 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2020
DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Nieuw Sparta

Geert VANDERSTUKKEN

EERSELS

Eersels NV

Nathalie VAN EGDOM

CLAMINVEST BELGIUM NV

Francine MARIEN

Paul VAN EGDOM

CLAMAR INVEST

198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

HEIST RECYCLING

Schoorstraat 38, 2220 Heist-op-den-Berg

Director

DirectorManaging director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Schoorstraat 38, 2220 Heist-op-den-BergCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00175892

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
HEIST RECYCLINGCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00175892

Events

2025
Annual accounts 202540,2 k €↓
2024
Annual accounts 2024182,1 k €↓
2023
Annual accounts 2023263,2 k €↑
2022
Annual accounts 202248,4 k €↓
2021
Annual accounts 2021110,1 k €↑
2020
Annual accounts 202065,9 k €↑
2019
Annual accounts 201959,2 k €↓
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 201795,5 k €↓
2016
Annual accounts 2016223,5 k €↑
2015
Annual accounts 201593,7 k €↓
2014
Annual accounts 2014165,4 k €↑
2013
Annual accounts 2013107,4 k €↓
2012
Annual accounts 2012126 k €↑
2011
Annual accounts 201147,7 k €↓
2010
Annual accounts 2010133,5 k €↓
2009
Annual accounts 2009144,4 k €↑
2008
Annual accounts 200812,2 k €↓
2007
Annual accounts 2007406,5 k €↑
2006
Annual accounts 200639 k €
10/04/1985
IncorporationPublic limited company

HEIST RECYCLING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events