ACTIVE

DHERTE-NAMUR

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result1,5 M €+36,3 %over 1 year

Revenue38,3 M €-7,8 %over 1 year

Equity9,3 M €+2,4 %over 1 year

Workforce32,3 ETP+2,5 %over 1 year

Identity

Source · BCE/KBO

DHERTE-NAMUR is a Public limited company incorporated in 1985. Its registered office is in Namur. It employs on average 32,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.450.492
Incorporation: 06/06/1985
Legal form: Public limited company
Registered office: Rue de l'Abbaye 20-22
5000 Namur · WallonieSee on map
Contributed capital: 250 000,00 €
Latest accounts: 31/12/2024
Average workforce: 32,3 ETP

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2019
Income statement
Revenue	38,3 M €	-7.8%	41,5 M €	+49.6%	27,8 M €	+43.9%	19,3 M €	-2.9%	19,9 M €
EBITDA	2,1 M €	+39.9%	1,5 M €	+50.0%	994,9 k €	+110%	473,4 k €	+18.0%	401,1 k €
Operating result	1,8 M €	+30.9%	1,4 M €	+55.9%	899,5 k €	+142%	371,6 k €	+31.8%	281,9 k €
Net result	1,5 M €	+36.3%	1,1 M €	+50.0%	741,7 k €	+98.2%	374,3 k €	+24.3%	301,1 k €
Balance sheet
Equity	9,3 M €	+2.4%	9,1 M €	-2.0%	9,3 M €	-5.7%	9,9 M €	+3.6%	9,5 M €
Total assets	16,6 M €	+8.9%	15,3 M €	+4.6%	14,6 M €	+10.3%	13,2 M €	+2.6%	12,9 M €
Cash	1 M €	-47.8%	1,9 M €	+3.7%	1,9 M €	-50.1%	3,7 M €	+66.4%	2,2 M €
Debts	7,2 M €	+18.6%	6,1 M €	+17.1%	5,2 M €	+55.1%	3,4 M €	-0.7%	3,4 M €
Other
Workforce	32,3 ETP	+2.5%	31,5 ETP	+2.3%	30,8 ETP	-8.3%	33,6 ETP	-4.5%	35,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 50 ended

Active mandates

Christophe CARDINAEL

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Jean-Claude DHERTE

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Philippe LENFANT

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Ended mandates

Catherine DHERTE

Director · since 19 juin 2020 · until 11 décembre 2023

Ended

Catherine DHERTE

Director · since 19 juin 2020 · until 19 juin 2026

Ended

Christophe CARDINAEL

Director · since 19 juin 2020 · until 19 juin 2026

Ended

Isabelle DHERTE - LENFANT

Director · since 19 juin 2020 · until 11 décembre 2023

Ended

Other companies at this address

Rue de l'Abbaye 20-22 5000 Namur

Company	CBE no.
COGIBEST● Active	0656.884.493

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	03/07/2024	30/06/2023	05/07/2022	25/06/2021	16/07/2020
General meeting	30/06/2025	21/06/2024	30/06/2023	30/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	21/06/2024	03/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	30/06/2022	05/07/2022	French	PDF
Full model	31/12/2020	18/06/2021	25/06/2021	French	PDF
Full model	31/12/2019	19/06/2020	16/07/2020	French	PDF
Full model	31/12/2018	21/06/2019	30/08/2019	French	PDF
Full model	31/12/2017	15/06/2018	16/07/2018	French	PDF
Full model	31/12/2016	16/06/2017	05/07/2017	French	PDF
Full model	31/12/2015	17/06/2016	28/06/2016	French	PDF
Full model	31/12/2014	19/06/2015	01/07/2015	French	PDF
Full model	31/12/2013	20/06/2014	30/06/2014	French	PDF
Full model	31/12/2012	21/06/2013	02/07/2013	French	PDF
Full model	31/12/2011	15/06/2012	26/06/2012	French	PDF
Full model	31/12/2010	17/06/2011	21/06/2011	French	PDF
Full model	31/12/2009	18/06/2010	26/07/2010	French	PDF
Full model	31/12/2008	19/06/2009	26/08/2009	French	PDF
Full model	31/12/2007	04/09/2008	29/09/2008	French	PDF
Full model	31/12/2006	24/09/2007	28/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 50 ended

Active mandates

Christophe CARDINAEL

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Jean-Claude DHERTE

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Philippe LENFANT

Managing director · since 19 juin 2020 · until 19 juin 2026

Active

Ended mandates

Catherine DHERTE

Director · since 19 juin 2020 · until 11 décembre 2023

Ended

Catherine DHERTE

Director · since 19 juin 2020 · until 19 juin 2026

Ended

Christophe CARDINAEL

Director · since 19 juin 2020 · until 19 juin 2026

Ended

Isabelle DHERTE - LENFANT

Director · since 19 juin 2020 · until 11 décembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2023
DEMISSIONS, NOMINATIONS
PDF
Other19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - ASSEMBLEE GENERALE
PDF
Mandates13/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022741,7 k €↑
2021
Annual accounts 2021374,3 k €↑
2019
Annual accounts 2019301,1 k €↑
2018
Annual accounts 2018271,8 k €↓
2017
Annual accounts 2017352,4 k €↓
2016
Annual accounts 2016494,3 k €↑
2016
Name changeDHERTE NAMUR
2015
Annual accounts 2015167,7 k €↓
2014
Annual accounts 2014188 k €↑
2013
Annual accounts 2013182,9 k €↑
2012
Annual accounts 2012180,4 k €↓
2011
Annual accounts 2011508,7 k €↑
2010
Annual accounts 2010241,6 k €↓
2009
Annual accounts 2009311,7 k €↑
2008
Annual accounts 2008218,4 k €↓
2007
Annual accounts 2007405,2 k €↑
2006
Annual accounts 2006322,5 k €
2006
Name changeDHERTE-ISTASSE
06/06/1985
IncorporationPublic limited company

DHERTE-NAMUR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline