ACTIVE

SHIMERA

Financial year 2024 · Closed on 31/12/2024

Net result49,9 k €+3 366,3 %over 1 year

Gross margin116,8 k €+43,4 %over 1 year

Equity-32 k €+60,9 %over 1 year

Identity

Source · BCE/KBO

SHIMERA is a Public limited company incorporated in 1985. Its main activity is: Photographic activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.522.451
Incorporation: 01/07/1985
Legal form: Public limited company
Registered office: Avenue de l'Aviation 28
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024

Activities (NACE)

74201Photographic activities· main 74201Photographic activities 74811Other professional, scientific and technical activities 43211Electrical installation 43211Electrical installation 43212Electrical installation+1

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	116,8 k €	+43.4%	81,4 k €	-13.4%	94 k €	+73.8%	54,1 k €	+97.8%	27,3 k €
EBITDA	64 k €	+309%	15,6 k €	-75.8%	64,6 k €	+6819%	-961,3 €	-139%	2,5 k €
Operating result	62 k €	+372%	13,1 k €	-78.8%	62 k €	+614%	-12 k €	-2.7%	-11,7 k €
Net result	49,9 k €	+3366%	1,4 k €	-97.2%	51,5 k €	+180%	-64,1 k €	-163%	-24,3 k €
Balance sheet
Equity	-32 k €	+60.9%	-81,9 k €	+1.7%	-83,4 k €	+38.2%	-134,9 k €	-90.5%	-70,8 k €
Total assets	179,9 k €	+19.0%	151,2 k €	-1.3%	153,2 k €	-15.5%	181,2 k €	+19.0%	152,3 k €
Cash	15 k €	+326%	3,5 k €	-45.4%	6,5 k €	-77.9%	29,2 k €	+7634%	378 €
Debts	211,9 k €	-9.1%	233,1 k €	-1.5%	236,6 k €	-25.2%	316,1 k €	+41.7%	223,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Benjamin Horsmans

Director · since 03 octobre 2023 · until 03 octobre 2029

Active

Anne Wallemacq

Managing director · since 19 mai 2023 · until 19 mai 2029

Active

Eric Cherpion

Managing director · since 19 mai 2023 · until 19 mai 2029

Active

Ended mandates

Anne Wallemacq

Managing director · since 25 octobre 2017 · until 25 octobre 2023

Ended

Eric Cherpion

Managing director · since 25 octobre 2017 · until 25 octobre 2023

Ended

Juilen Cherpion

Director · since 19 mars 2015 · until 19 mars 2021

Ended

Julien Cherpion

Director · since 19 mars 2015 · until 19 mars 2021

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	31/08/2024	20/07/2023	17/10/2022	29/10/2021	08/10/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	17/05/2024	31/08/2024	French	PDF
Micro model	31/12/2022	19/05/2023	20/07/2023	French	PDF
Micro model	31/12/2021	20/05/2022	17/10/2022	French	PDF
Micro model	31/12/2020	21/05/2021	29/10/2021	French	PDF
Micro model	31/12/2019	31/08/2020	08/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	18/07/2018	French	PDF
Micro model	31/12/2016	19/05/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	12/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	21/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 12 ended

Active mandates

Benjamin Horsmans

Director · since 03 octobre 2023 · until 03 octobre 2029

Active

Anne Wallemacq

Managing director · since 19 mai 2023 · until 19 mai 2029

Active

Eric Cherpion

Managing director · since 19 mai 2023 · until 19 mai 2029

Active

Ended mandates

Anne Wallemacq

Managing director · since 25 octobre 2017 · until 25 octobre 2023

Ended

Eric Cherpion

Managing director · since 25 octobre 2017 · until 25 octobre 2023

Ended

Juilen Cherpion

Director · since 19 mars 2015 · until 19 mars 2021

Ended

Julien Cherpion

Director · since 19 mars 2015 · until 19 mars 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2015
DEMISSIONS, NOMINATIONS
PDF
Restructuring26/07/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring30/05/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/09/2008
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202449,9 k €↑
2023
Annual accounts 20231,4 k €↓
2022
Annual accounts 202251,5 k €↑
2021
Annual accounts 2021-64,1 k €↓
2020
Annual accounts 2020-24,3 k €↓
2019
Annual accounts 2019-5,1 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 20179,5 k €↑
2016
Annual accounts 2016-38,4 k €↑
2015
Annual accounts 2015-123,6 k €↓
2014
Annual accounts 2014-27 k €↓
2013
Annual accounts 201321,8 k €↓
2011
Annual accounts 201174,8 k €↑
2010
Annual accounts 20107,1 k €↓
2009
Annual accounts 200953,8 k €↑
2008
Annual accounts 200832,1 k €↑
2007
Annual accounts 200711,8 k €↑
2006
Annual accounts 2006-10,2 k €
01/07/1985
IncorporationPublic limited company

SHIMERA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline