ACTIVE

ATELIERS POL SAUVAGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-149,5 k €+37,5 %over 1 year

Gross margin185,1 k €+140,4 %over 1 year

Equity585,5 k €-20,3 %over 1 year

Workforce2,0 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

ATELIERS POL SAUVAGE is a Public limited company incorporated in 1985. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Verviers. It employs on average 2,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.524.926
Incorporation: 01/07/1985
Legal form: Public limited company
Registered office: Haut de Trème 6
4801 Verviers · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,0 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.25110Manufacture of metal structures and parts of structures+5

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	185,1 k €	+140%	77 k €	-91.1%	861,3 k €	+279%	227,1 k €	-30.3%	325,9 k €
EBITDA	33,3 k €	+134%	-96,6 k €	-113%	722,9 k €	+359%	157,6 k €	-42.1%	272,2 k €
Operating result	-147,7 k €	+37.7%	-236,9 k €	-138%	617,8 k €	+526%	98,7 k €	-49.8%	196,7 k €
Net result	-149,5 k €	+37.5%	-239,1 k €	-152%	456,8 k €	+384%	94,4 k €	-50.6%	191 k €
Balance sheet
Equity	585,5 k €	-20.3%	735 k €	-24.5%	974,1 k €	+88.3%	517,3 k €	+22.3%	422,9 k €
Total assets	1,1 M €	-1.0%	1,1 M €	-17.9%	1,3 M €	+66.8%	785,7 k €	+3.1%	762,4 k €
Cash	52,4 k €	+400%	10,5 k €	-97.9%	500,4 k €	+117%	231 k €	+155%	90,7 k €
Debts	466,8 k €	+40.7%	331,8 k €	+4.6%	317,2 k €	+25.9%	252 k €	-23.3%	328,4 k €
Other
Workforce	2,0 ETP	-20.0%	2,5 ETP	+25.0%	2,0 ETP	+100%	1,0 ETP	-16.7%	1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Anne SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Marc SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Phillippe SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Ended mandates

Anne Hélène SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Marc Philippe SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Philippe Pierre SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Anne Hélène SAUVAGE

Managing director · since 23 décembre 2011 · until 30 juin 2017

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	15/07/2025	09/07/2024	31/07/2023	30/06/2022	30/06/2021
General meeting	25/06/2026	30/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	31/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Anne SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Marc SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Phillippe SAUVAGE

Managing director · since 08 juin 2023 · until 30 juin 2029

Active

Ended mandates

Anne Hélène SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Marc Philippe SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Philippe Pierre SAUVAGE

Managing director · since 26 juillet 2017 · until 30 juin 2023

Ended

Anne Hélène SAUVAGE

Managing director · since 23 décembre 2011 · until 30 juin 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-149,5 k €↑
2024
Annual accounts 2024-239,1 k €↓
2024
Name changeATELIERS POL SAUVAGE
2023
Annual accounts 2023456,8 k €↑
2022
Annual accounts 202294,4 k €↓
2021
Annual accounts 2021191 k €↑
2020
Annual accounts 2020-102,4 k €↓
2019
Annual accounts 2019-22,9 k €↑
2018
Annual accounts 2018-35,4 k €↓
2017
Annual accounts 201764,3 k €↑
2016
Annual accounts 2016-57,2 k €↓
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 2014-18,8 k €↓
2013
Annual accounts 201321,3 k €↑
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 201113,1 k €↑
2010
Annual accounts 2010-99,1 k €↓
2009
Annual accounts 200935,5 k €↓
2008
Annual accounts 200874,8 k €↑
2007
Annual accounts 2007249,4 €↓
2006
Annual accounts 200640,9 k €
2006
Name changeATELIERS P. SAUVAGE
01/07/1985
IncorporationPublic limited company

ATELIERS POL SAUVAGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline