PROMIMO Syndic
0427.535.022 · rovalta.com · 25/09/2026
NORMAL SITUATION
PROMIMO Syndic
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result23,4 k €-24,6 %over 1 year
Gross margin137,8 k €-24,1 %over 1 year
Equity46,8 k €+112,5 %over 1 year
Workforce3,5 ETP-18,6 %over 1 year
Overview
Identity
Source · BCE/KBOPROMIMO Syndic is a company registered in Belgium. It employs on average 3,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0427.535.022
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2021
- Average workforce
- 3,5 ETP
Joint committees (1)
- 323
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 137,8 k € | -24.1% | 181,5 k € | +15.8% | 156,7 k € | +82.8% | 85,7 k € | +40.3% | 61,1 k € |
| EBITDA | 34 k € | -30.9% | 49,3 k € | -0.5% | 49,5 k € | +599% | 7,1 k € | +175% | -9,4 k € |
| Operating result | 32,6 k € | -29.9% | 46,4 k € | +4.5% | 44,4 k € | +822% | 4,8 k € | +141% | -11,7 k € |
| Net result | 23,4 k € | -24.6% | 31 k € | -1.1% | 31,4 k € | +901% | 3,1 k € | +122% | -13,9 k € |
| Balance sheet | |||||||||
| Equity | 46,8 k € | +112% | 22 k € | -46.3% | 41 k € | +325% | 9,6 k € | +48.1% | 6,5 k € |
| Total assets | 135,4 k € | -11.6% | 153,1 k € | +37.3% | 111,5 k € | +89.9% | 58,7 k € | +35.3% | 43,4 k € |
| Cash | 5,2 k € | -40.4% | 8,8 k € | +51.7% | 5,8 k € | +201% | 1,9 k € | -75.8% | 7,9 k € |
| Debts | 88,5 k € | -32.4% | 131 k € | +85.9% | 70,5 k € | +43.6% | 49,1 k € | +47.4% | 33,3 k € |
| Other | |||||||||
| Workforce | 3,5 ETP | -18.6% | 4,3 ETP | +16.2% | 3,7 ETP | – | 2,0 ETP | ||
Board of directors
Source · NBB, accounts to 31/12/20214 active · 14 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2022 | 31/08/2021 | 03/06/2021 | 30/08/2019 | 27/09/2018 | 29/06/2017 |
| General meeting | 15/06/2022 | 30/08/2021 | 31/05/2021 | 29/08/2019 | 25/09/2018 | 28/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 15/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/08/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 31/05/2021 | 03/06/2021 | French | |
| Abridged model | 31/12/2018 | 29/08/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/09/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 28/06/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 03/10/2016 | French | |
| Abridged model | 31/12/2014 | 20/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 21/05/2014 | 16/07/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 04/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/05/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 27/07/2011 | French | |
| Abridged model | 31/12/2009 | 17/05/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 24/07/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2005 | 15/05/2006 | 16/06/2006 | French | |
| Abridged model | 31/12/2004 | 16/06/2005 | 29/06/2005 | French | |
| Abridged model | 31/12/2003 | 31/05/2004 | 29/03/2005 | French | |
| Abridged model | 31/12/1987 | 13/10/1988 | 28/10/1988 | French | — |
| Abridged model | 31/12/1986 | 31/07/1987 | 14/08/1987 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20214 active · 14 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution16/08/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring15/06/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates19/04/2022DEMISSIONS, NOMINATIONS
- Mandates26/04/2017DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202123,4 k €↓
- 2018Annual accounts 201831 k €↓
- 2017Annual accounts 201731,4 k €↑
- 2016Annual accounts 20163,1 k €↑
- 2015Annual accounts 2015-13,9 k €↓
- 2014Annual accounts 20144,6 k €↑
- 2013Annual accounts 2013881,6 €↓
- 2012Annual accounts 201222,5 k €↑
- 2011Annual accounts 201119,4 k €↓
- 2010Annual accounts 201036,2 k €↓
- 2009Annual accounts 200951,1 k €↑
- 2008Annual accounts 20085,6 k €↓
- 2007Annual accounts 200723,9 k €↑
- 2006Annual accounts 20064,8 k €