COBE
0427.576.097 · rovalta.com · 23/09/2026
ACTIVE
COBE
Financial year 2022 · closed on 31/12/2022
Net result
-24,1 k €
-32.8% YoY
Gross margin
12,9 k €
-28.4% YoY
Equity
138,8 k €
-14.8% YoY
Overview
What does COBE do?
COBE is a Public limited company incorporated in 1985. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.576.097
Incorporation
26/06/1985
Legal form
Public limited company
Registered office
Bethaniëlei 59
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
86 763,00 €
Latest accounts
31/12/2022
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | 2014 | 2013 | 2010 | 2009 | 2008 | 2007 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 12,9 k € | -28.4% | 18 k € | -89.3% | 168,4 k € | +415% | 32,7 k € | +2.1% | 32 k € | +208% | -29,7 k € | -112% | 248,4 k € | +597% | 35,6 k € | +3.2% | 34,5 k € | -33.6% | 52 k € | +28.2% | 40,5 k € |
| EBITDA | 6,7 k € | -43.7% | 11,9 k € | -92.7% | 163,3 k € | +502% | 27,1 k € | +2.1% | 26,6 k € | +176% | -35,1 k € | -114% | 243,6 k € | +719% | 29,7 k € | +5.1% | 28,3 k € | -38.8% | 46,2 k € | +35.6% | 34,1 k € |
| Operating result | -21,9 k € | -31.7% | -16,7 k € | -75.6% | -9,5 k € | -173% | -3,5 k € | +13.9% | -4 k € | +94.2% | -69,2 k € | -133% | 208,8 k € | +31214% | -671 € | +94.1% | -11,4 k € | -263% | 7 k € | +199% | -7,1 k € |
| Net result | -24,1 k € | -32.8% | -18,1 k € | -34.7% | -13,5 k € | -10.3% | -12,2 k € | +10.6% | -13,6 k € | +81.5% | -73,9 k € | -139% | 189,5 k € | +1141% | -18,2 k € | +44.6% | -32,9 k € | -159% | -12,7 k € | +53.9% | -27,5 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 138,8 k € | -14.8% | 162,9 k € | -10.0% | 181 k € | -7.9% | 196,6 k € | -5.8% | 208,8 k € | -42.9% | 365,8 k € | -16.8% | 439,7 k € | +579% | 64,7 k € | -22.0% | 82,9 k € | -28.4% | 115,8 k € | -9.9% | 128,5 k € |
| Total assets | 426,2 k € | +51.0% | 282,3 k € | -6.3% | 301,2 k € | -36.4% | 473,7 k € | -6.8% | 508,5 k € | -15.8% | 603,8 k € | +3.8% | 581,9 k € | +62.7% | 357,7 k € | -12.6% | 409,1 k € | -5.7% | 433,9 k € | -10.2% | 483,1 k € |
| Cash | 175,1 k € | +6768% | 2,6 k € | -88.5% | 22,1 k € | – | 44 € | -100.0% | 187,8 k € | +124% | 84 k € | +6958% | 1,2 k € | +45.1% | 820 € | -79.9% | 4,1 k € | -89.5% | 39 k € | ||
| Debts | 287,4 k € | +141% | 119,4 k € | -0.6% | 120,2 k € | -56.6% | 277 k € | -7.6% | 299,7 k € | +25.9% | 238,1 k € | +67.3% | 142,3 k € | -51.4% | 292,9 k € | -10.2% | 326,1 k € | +2.5% | 318,1 k € | -10.3% | 354,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Christ Costermans
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DIRAMA● Active | 0759.435.863 |
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2018 | 2017 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2017 | 01/01/2014 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2017 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/01/2024 | 20/09/2022 | 30/11/2021 | 29/11/2019 | 24/11/2018 | 05/11/2015 |
| General meeting | 22/10/2023 | 12/08/2022 | 15/10/2021 | 05/10/2019 | 07/09/2018 | 20/09/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 22/10/2023 | 11/01/2024 | Dutch | |
| Micro model | 31/12/2021 | 12/08/2022 | 20/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/10/2021 | 30/11/2021 | Dutch | |
| Micro model | 31/12/2018 | 05/10/2019 | 29/11/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/09/2018 | 24/11/2018 | Dutch | |
| Abridged model | 31/12/2014 | 20/09/2015 | 05/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/10/2014 | 15/01/2015 | Dutch | |
| Abridged model | 31/12/2010 | 26/08/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/09/2010 | 06/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 14/12/2009 | 03/03/2010 | Dutch | |
| Abridged model | 31/12/2007 | 03/10/2008 | 01/12/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Christ Costermans
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-24,1 k €↓
- 2021Annual accounts 2021-18,1 k €↓
- 2020Annual accounts 2020-13,5 k €↓
- 2018Annual accounts 2018-12,2 k €↑
- 2017Annual accounts 2017-13,6 k €↑
- 2014Annual accounts 2014-73,9 k €↓
- 2013Annual accounts 2013189,5 k €↑
- 2010Annual accounts 2010-18,2 k €↑
- 2009Annual accounts 2009-32,9 k €↓
- 2008Annual accounts 2008-12,7 k €↑
- 2007Annual accounts 2007-27,5 k €
- 26/06/1985IncorporationPublic limited company