ACTIVE

Verberck

Export PDF

Financial year 2013 · closed on 31/12/2013

Net result

154 k €

-84.4% YoY

Gross margin

433,6 k €

+285.6% YoY

Equity

9,8 M €

+1.6% YoY

What does Verberck do?

Verberck is a Ordinary limited partnership incorporated in 1984. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Deinze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.658.449

Incorporation

29/11/1984

Legal form

Ordinary limited partnership

Registered office

Leernsesteenweg 315
9800 Deinze · FlandreSee on map

Latest accounts

31/12/2013

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 02100Silviculture and other forestry activities 02100Silviculture and other forestry activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	433,6 k €	+286%	112,4 k €	-20.1%	140,8 k €	-85.1%	942,2 k €	-43.5%	1,7 M €	+549%	257,2 k €	-95.4%	5,6 M €	+1042%	492,8 k €
EBITDA	369,3 k €	+663%	48,4 k €	+125%	21,5 k €	-97.5%	849,7 k €	-48.3%	1,6 M €	+693%	207,3 k €	-96.2%	5,5 M €	+1300%	393,1 k €
Operating result	84,5 k €	+159%	-142,4 k €	+36.7%	-224,9 k €	-137%	605 k €	-51.3%	1,2 M €	+2063%	-63,3 k €	-101%	5,2 M €	+5416%	95,1 k €
Net result	154 k €	-84.4%	984,4 k €	+3631%	26,4 k €	-98.5%	1,8 M €	+27.7%	1,4 M €	+128%	603,4 k €	-82.9%	3,5 M €	+847%	373,6 k €
Balance sheet
Equity	9,8 M €	+1.6%	9,6 M €	-12.8%	11,1 M €	-34.1%	16,8 M €	+11.7%	15 M €	+10.1%	13,7 M €	+1.9%	13,4 M €	+23.2%	10,9 M €
Total assets	24 M €	+4.9%	22,9 M €	-5.4%	24,2 M €	+5.9%	22,9 M €	+16.0%	19,7 M €	+40.5%	14 M €	-2.7%	14,4 M €	+22.4%	11,8 M €
Cash	148 k €	-52.9%	314,3 k €	+2793%	10,9 k €	-90.3%	111,8 k €	-76.0%	466,4 k €	+234%	139,8 k €	-96.4%	3,9 M €	+2343%	159,2 k €
Debts	14 M €	+7.7%	13 M €	+1.0%	12,8 M €	+123%	5,7 M €	+32.8%	4,3 M €	+116689%	3,7 k €	-78.8%	17,5 k €	-97.7%	768,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2013 · 4 active · 14 ended

Active mandates

Franz Vermeersch

Director

Active

Henry Vermeersch

Director

Active

Jacqueline Berckmans

Director

Active

Paul Vermeersch

Managing director

Active

Ended mandates

Paul Vermeersch

Managing director · since 12 janvier 2011

Ended

Franz Vermeersch

Director · since 21 juin 2010

Ended

Henry Vermeersch

Director · since 21 juin 2010

Ended

Jacqueline Berckmans

Managing director · since 21 juin 2010

Ended

At this address

Other companies at this address

Company	CBE no.
AYAAL FINANCE● Active	0762.731.190
CERAVA● Active	0762.730.992
PIVERA● Liquidation	0465.587.231
WIEDCLA FINANCE● Active	0762.731.289

Annual accounts

Full financial information

	2013	2012	2011	2010	2009	2008
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2013	01/01/2012	01/01/2011	01/01/2010	01/01/2009	01/01/2008
Closing of the financial year	31/12/2013	31/12/2012	31/12/2011	31/12/2010	31/12/2009	31/12/2008
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2014	30/08/2013	31/08/2012	30/08/2011	25/08/2010	28/12/2009
General meeting	27/06/2014	28/06/2013	29/06/2012	24/06/2011	25/06/2010	15/12/2009
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2013	27/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/12/2009	28/12/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	31/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2013 · 4 active · 14 ended

Active mandates

Franz Vermeersch

Director

Active

Henry Vermeersch

Director

Active

Jacqueline Berckmans

Director

Active

Paul Vermeersch

Managing director

Active

Ended mandates

Paul Vermeersch

Managing director · since 12 janvier 2011

Ended

Franz Vermeersch

Director · since 21 juin 2010

Ended

Henry Vermeersch

Director · since 21 juin 2010

Ended

Jacqueline Berckmans

Managing director · since 21 juin 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/09/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates21/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2015
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other03/01/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares01/03/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/02/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2010
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2013
Annual accounts 2013154 k €↓
2012
Annual accounts 2012984,4 k €↑
2011
Annual accounts 201126,4 k €↓
2010
Annual accounts 20101,8 M €↑
2009
Annual accounts 20091,4 M €↑
2008
Annual accounts 2008603,4 k €↓
2007
Annual accounts 20073,5 M €↑
2006
Annual accounts 2006373,6 k €
29/11/1984
IncorporationOrdinary limited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Verberck

Overview

What does Verberck do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline